GOLDIAMGems, Jewellery And Watches
Goldiam International Ltd — Profit & Loss Statement
₹268.65
-2.65%
Goldiam International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -34348.86 | 1.17 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.26 | 0.27 | 0.29 | — |
| Normalized EBITDA | 179.19 Cr | 128.22 Cr | 125.11 Cr | 150.62 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.01 Cr | 4.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.01 Cr | 4.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 117.10 Cr | 90.91 Cr | 84.42 Cr | 105.18 Cr | — |
| Reconciled Depreciation | 6.32 Cr | 6.10 Cr | 7.39 Cr | 5.39 Cr | — |
| Reconciled Cost Of Revenue | 511.57 Cr | 408.58 Cr | 365.66 Cr | 501.04 Cr | — |
| EBITDA | 179.19 Cr | 128.22 Cr | 125.09 Cr | 154.69 Cr | — |
| EBIT | 172.87 Cr | 122.12 Cr | 117.71 Cr | 149.30 Cr | — |
| Net Interest Income | -0.36 Cr | -0.03 Cr | 0.48 Cr | 1.46 Cr | — |
| Interest Expense | 0.36 Cr | 0.03 Cr | 0.24 Cr | 0.68 Cr | — |
| Normalized Income | 117.10 Cr | 90.91 Cr | 84.43 Cr | 102.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 117.10 Cr | 90.91 Cr | 84.42 Cr | 105.18 Cr | — |
| Total Expenses | 627.76 Cr | 494.62 Cr | 436.04 Cr | 562.89 Cr | — |
| Diluted Average Shares | 10.68 Cr | 10.76 Cr | 10.90 Cr | 11.03 Cr | — |
| Basic Average Shares | 10.68 Cr | 10.68 Cr | 10.90 Cr | 11.03 Cr | — |
| Diluted EPS | 10.97 | 8.45 | 7.82 | 9.54 | — |
| Basic EPS | 10.97 | 8.51 | 7.82 | 9.54 | — |
| Diluted NI Availto Com Stockholders | 117.10 Cr | 90.91 Cr | 84.42 Cr | 105.18 Cr | — |
| Net Income Common Stockholders | 117.10 Cr | 90.91 Cr | 84.42 Cr | 105.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 117.10 Cr | 90.91 Cr | 84.42 Cr | 105.18 Cr | — |
| Net Income Including Noncontrolling Interests | 117.10 Cr | 90.91 Cr | 85.19 Cr | 105.96 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 117.10 Cr | 90.91 Cr | 85.19 Cr | 105.96 Cr | — |
| Tax Provision | 55.41 Cr | 31.19 Cr | 32.28 Cr | 42.67 Cr | — |
| Pretax Income | 172.52 Cr | 122.09 Cr | 117.47 Cr | 148.63 Cr | — |
| Other Non Operating Income Expenses | 19.66 Cr | 13.88 Cr | 0.28 Cr | 1.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.04 Cr | 3.67 Cr | — |
| Net Non Operating Interest Income Expense | -0.36 Cr | -0.03 Cr | 0.48 Cr | 1.46 Cr | — |
| Interest Expense Non Operating | 0.36 Cr | 0.03 Cr | 0.24 Cr | 0.68 Cr | — |
| Operating Income | 153.22 Cr | 108.25 Cr | 97.15 Cr | 124.86 Cr | — |
| Operating Expense | 116.19 Cr | 86.04 Cr | 70.38 Cr | 61.85 Cr | — |
| Other Operating Expenses | 71.43 Cr | 54.28 Cr | 16.01 Cr | 15.07 Cr | — |
| Depreciation And Amortization In Income Statement | 6.32 Cr | 6.10 Cr | 7.39 Cr | 5.39 Cr | — |
| Depreciation Income Statement | 6.32 Cr | 6.10 Cr | 7.39 Cr | 5.39 Cr | — |
| Gross Profit | 269.41 Cr | 194.29 Cr | 167.53 Cr | 186.71 Cr | — |
| Cost Of Revenue | 511.57 Cr | 408.58 Cr | 365.66 Cr | 501.04 Cr | — |
| Total Revenue | 780.98 Cr | 602.87 Cr | 533.18 Cr | 687.74 Cr | — |
| Operating Revenue | 780.98 Cr | 602.87 Cr | 533.18 Cr | 687.74 Cr | — |
| Interest Income | — | 2.35 Cr | 0.87 Cr | 2.28 Cr | 3.63 Cr |
| Rent Expense Supplemental | — | 0.86 Cr | 1.53 Cr | 1.56 Cr | 1.43 Cr |
| Minority Interests | — | -0.10 Cr | -0.76 Cr | -0.77 Cr | -6.08 Cr |
| Other Special Charges | — | -0.19 Cr | — | -0.02 Cr | -15.72 Cr |
| Write Off | — | -18000.00 | 0.04 Cr | -3.65 Cr | 5.76 Cr |
| Total Other Finance Cost | — | 0.13 Cr | 0.16 Cr | 0.15 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 2.35 Cr | 0.87 Cr | 2.28 Cr | 3.63 Cr |
| Selling General And Administration | — | 22.07 Cr | 21.17 Cr | 12.95 Cr | 14.38 Cr |
| Selling And Marketing Expense | — | 9.00 Cr | 8.97 Cr | 0.66 Cr | 6.93 Cr |
| General And Administrative Expense | — | 13.07 Cr | 12.20 Cr | 12.29 Cr | 7.44 Cr |
| Rent And Landing Fees | — | 0.86 Cr | 1.53 Cr | 1.56 Cr | 1.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Goldiam International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.