GODREJAGROAnimal Feed
Godrej Agrovet Ltd — Profit & Loss Statement
₹534.70
-2.50%
Godrej Agrovet Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -4.12 Cr | -6.79 Cr | 8.46 Cr | -4.42 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.22 | 0.22 | — |
| Normalized EBITDA | 927.07 Cr | 821.97 Cr | 622.08 Cr | 797.10 Cr | — |
| Total Unusual Items | -15.17 Cr | -28.36 Cr | 38.62 Cr | -20.33 Cr | — |
| Total Unusual Items Excluding Goodwill | -15.17 Cr | -28.36 Cr | 38.62 Cr | -20.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 429.72 Cr | 359.67 Cr | 301.91 Cr | 402.59 Cr | — |
| Reconciled Depreciation | 226.10 Cr | 214.29 Cr | 185.47 Cr | 173.34 Cr | — |
| Reconciled Cost Of Revenue | 7.26K Cr | 7.56K Cr | 7.70K Cr | 6.57K Cr | — |
| EBITDA | 911.90 Cr | 793.61 Cr | 660.70 Cr | 776.77 Cr | — |
| EBIT | 685.80 Cr | 579.32 Cr | 475.23 Cr | 603.43 Cr | — |
| Net Interest Income | -120.18 Cr | -97.58 Cr | -87.82 Cr | -58.91 Cr | — |
| Interest Expense | 132.00 Cr | 106.67 Cr | 97.55 Cr | 61.86 Cr | — |
| Interest Income | 13.17 Cr | 10.29 Cr | 11.30 Cr | 4.17 Cr | — |
| Normalized Income | 440.77 Cr | 381.24 Cr | 271.75 Cr | 418.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 429.72 Cr | 359.67 Cr | 301.91 Cr | 402.59 Cr | — |
| Total Expenses | 8.75K Cr | 9.01K Cr | 8.93K Cr | 7.70K Cr | — |
| Rent Expense Supplemental | 30.47 Cr | 20.79 Cr | 21.15 Cr | 11.74 Cr | — |
| Diluted Average Shares | 19.23 Cr | 19.23 Cr | 19.22 Cr | 19.22 Cr | — |
| Basic Average Shares | 19.23 Cr | 19.22 Cr | 19.22 Cr | 19.21 Cr | — |
| Diluted EPS | 22.34 | 18.71 | 15.71 | 20.95 | — |
| Basic EPS | 22.35 | 18.71 | 15.71 | 20.96 | — |
| Diluted NI Availto Com Stockholders | 429.72 Cr | 359.67 Cr | 301.91 Cr | 402.59 Cr | — |
| Net Income Common Stockholders | 429.72 Cr | 359.67 Cr | 301.91 Cr | 402.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 429.72 Cr | 359.67 Cr | 301.91 Cr | 402.59 Cr | — |
| Minority Interests | 26.35 Cr | 0.22 Cr | 6.55 Cr | -16.56 Cr | — |
| Net Income Including Noncontrolling Interests | 403.37 Cr | 359.45 Cr | 295.36 Cr | 419.15 Cr | — |
| Net Income Continuous Operations | 403.37 Cr | 359.45 Cr | 295.36 Cr | 419.15 Cr | — |
| Tax Provision | 150.43 Cr | 113.20 Cr | 82.32 Cr | 122.42 Cr | — |
| Pretax Income | 553.80 Cr | 472.65 Cr | 377.68 Cr | 541.57 Cr | — |
| Other Non Operating Income Expenses | 25.31 Cr | 23.71 Cr | 18.77 Cr | 19.08 Cr | — |
| Special Income Charges | -15.17 Cr | -28.43 Cr | 38.59 Cr | -20.33 Cr | — |
| Other Special Charges | 1.78 Cr | 1.22 Cr | -73.50 Cr | 14.76 Cr | — |
| Write Off | 12.38 Cr | 27.21 Cr | 34.91 Cr | 47.65 Cr | — |
| Impairment Of Capital Assets | 1.01 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -120.18 Cr | -97.58 Cr | -87.82 Cr | -58.91 Cr | — |
| Total Other Finance Cost | 1.35 Cr | 1.20 Cr | 1.57 Cr | 1.22 Cr | — |
| Interest Expense Non Operating | 132.00 Cr | 106.67 Cr | 97.55 Cr | 61.86 Cr | — |
| Interest Income Non Operating | 13.17 Cr | 10.29 Cr | 11.30 Cr | 4.17 Cr | — |
| Operating Income | 611.05 Cr | 518.85 Cr | 371.15 Cr | 545.03 Cr | — |
| Operating Expense | 1.48K Cr | 1.45K Cr | 1.23K Cr | 1.13K Cr | — |
| Other Operating Expenses | 451.95 Cr | 441.89 Cr | 394.05 Cr | 357.76 Cr | — |
| Depreciation And Amortization In Income Statement | 226.10 Cr | 214.29 Cr | 185.47 Cr | 173.34 Cr | — |
| Amortization | 4.12 Cr | 4.24 Cr | 5.01 Cr | 3.60 Cr | — |
| Depreciation Income Statement | 221.98 Cr | 210.05 Cr | 180.46 Cr | 169.74 Cr | — |
| Research And Development | 15.19 Cr | 6.63 Cr | 7.22 Cr | 3.87 Cr | — |
| Selling General And Administration | 256.30 Cr | 255.33 Cr | 237.66 Cr | 211.74 Cr | — |
| Selling And Marketing Expense | 245.09 Cr | 243.26 Cr | 223.12 Cr | 198.99 Cr | — |
| General And Administrative Expense | 11.21 Cr | 12.07 Cr | 14.54 Cr | 12.75 Cr | — |
| Rent And Landing Fees | 30.47 Cr | 20.79 Cr | 21.15 Cr | 11.74 Cr | — |
| Gross Profit | 2.10K Cr | 1.97K Cr | 1.60K Cr | 1.68K Cr | — |
| Cost Of Revenue | 7.26K Cr | 7.56K Cr | 7.70K Cr | 6.57K Cr | — |
| Total Revenue | 9.36K Cr | 9.53K Cr | 9.30K Cr | 8.25K Cr | — |
| Operating Revenue | 9.36K Cr | 9.53K Cr | 9.30K Cr | 8.25K Cr | — |
| Restructuring And Mergern Acquisition | — | — | 0.00 | -42.08 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Godrej Agrovet Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.