GODFRYPHLPCigarettes & Tobacco Products
Godfrey Phillips India Ltd — Profit & Loss Statement
₹1873.50
-7.46%
Godfrey Phillips India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 29.32 Cr | 21.62 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.20 | 0.23 | 0.23 | — |
| Normalized EBITDA | 1.64K Cr | 1.31K Cr | 928.25 Cr | 652.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.15K Cr | 925.42 Cr | 690.47 Cr | 438.07 Cr | — |
| Reconciled Depreciation | 152.38 Cr | 145.95 Cr | 153.63 Cr | 145.21 Cr | — |
| Reconciled Cost Of Revenue | 3.25K Cr | 2.17K Cr | 1.80K Cr | 1.24K Cr | — |
| EBITDA | 1.64K Cr | 1.31K Cr | 1.06K Cr | 747.11 Cr | — |
| EBIT | 1.48K Cr | 1.17K Cr | 901.59 Cr | 601.90 Cr | — |
| Net Interest Income | -12.32 Cr | -13.71 Cr | -21.79 Cr | -25.94 Cr | — |
| Interest Expense | 12.32 Cr | 13.71 Cr | 29.01 Cr | 33.67 Cr | — |
| Normalized Income | 1.15K Cr | 925.42 Cr | 592.82 Cr | 365.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.07K Cr | 883.04 Cr | 690.47 Cr | 438.07 Cr | — |
| Total Expenses | 4.52K Cr | 3.17K Cr | 2.87K Cr | 2.17K Cr | — |
| Diluted Average Shares | 5.18 Cr | 5.20 Cr | 5.20 Cr | 5.20 Cr | — |
| Basic Average Shares | 5.18 Cr | 5.20 Cr | 5.20 Cr | 5.20 Cr | — |
| Diluted EPS | 206.81 | 169.87 | 132.80 | 84.25 | — |
| Basic EPS | 206.81 | 169.87 | 132.80 | 84.25 | — |
| Diluted NI Availto Com Stockholders | 1.07K Cr | 883.04 Cr | 690.47 Cr | 438.07 Cr | — |
| Net Income Common Stockholders | 1.07K Cr | 883.04 Cr | 690.47 Cr | 438.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.07K Cr | 883.04 Cr | 690.47 Cr | 438.07 Cr | — |
| Minority Interests | -0.28 Cr | -0.93 Cr | 0.04 Cr | 0.05 Cr | — |
| Net Income Including Noncontrolling Interests | 1.07K Cr | 883.97 Cr | 690.43 Cr | 438.02 Cr | — |
| Net Income Discontinuous Operations | -80.58 Cr | -42.38 Cr | — | — | — |
| Net Income Continuous Operations | 1.15K Cr | 926.35 Cr | 690.43 Cr | 438.02 Cr | — |
| Tax Provision | 318.16 Cr | 225.26 Cr | 182.16 Cr | 130.22 Cr | — |
| Pretax Income | 1.47K Cr | 1.15K Cr | 872.58 Cr | 568.23 Cr | — |
| Other Non Operating Income Expenses | 220.62 Cr | 209.99 Cr | 13.41 Cr | 13.99 Cr | — |
| Net Non Operating Interest Income Expense | -12.32 Cr | -13.71 Cr | -21.79 Cr | -25.94 Cr | — |
| Interest Expense Non Operating | 12.32 Cr | 13.71 Cr | 29.01 Cr | 33.67 Cr | — |
| Operating Income | 1.05K Cr | 794.65 Cr | 662.81 Cr | 482.86 Cr | — |
| Operating Expense | 1.27K Cr | 1.00K Cr | 1.07K Cr | 928.51 Cr | — |
| Other Operating Expenses | 770.53 Cr | 633.63 Cr | 343.93 Cr | 277.25 Cr | — |
| Depreciation And Amortization In Income Statement | 123.64 Cr | 108.45 Cr | 153.63 Cr | 145.21 Cr | — |
| Depreciation Income Statement | 123.64 Cr | 108.45 Cr | 148.14 Cr | 145.21 Cr | — |
| Gross Profit | 2.33K Cr | 1.80K Cr | 1.73K Cr | 1.41K Cr | — |
| Cost Of Revenue | 3.25K Cr | 2.17K Cr | 1.80K Cr | 1.24K Cr | — |
| Total Revenue | 5.58K Cr | 3.97K Cr | 3.53K Cr | 2.65K Cr | — |
| Operating Revenue | 5.58K Cr | 3.97K Cr | 3.53K Cr | 2.65K Cr | — |
| Total Unusual Items | — | 188.30 Cr | 126.96 Cr | 94.36 Cr | 116.50 Cr |
| Total Unusual Items Excluding Goodwill | — | 188.30 Cr | 126.96 Cr | 94.36 Cr | 116.50 Cr |
| Interest Income | — | 11.51 Cr | 7.22 Cr | 8.01 Cr | 4.59 Cr |
| Rent Expense Supplemental | — | 5.46 Cr | 2.78 Cr | 3.63 Cr | 4.15 Cr |
| Special Income Charges | — | 3.66 Cr | 32.16 Cr | 14.51 Cr | 7.37 Cr |
| Other Special Charges | — | -4.71 Cr | -41.99 Cr | -16.91 Cr | -10.92 Cr |
| Write Off | — | 0.23 Cr | -3.52 Cr | 0.87 Cr | 1.01 Cr |
| Impairment Of Capital Assets | — | 0.82 Cr | 13.35 Cr | 1.53 Cr | 2.55 Cr |
| Interest Income Non Operating | — | 11.51 Cr | 7.22 Cr | 8.01 Cr | 4.59 Cr |
| Amortization | — | 4.94 Cr | 5.48 Cr | — | — |
| Research And Development | — | 9.22 Cr | 2.66 Cr | 1.66 Cr | 0.78 Cr |
| Selling General And Administration | — | 357.99 Cr | 285.80 Cr | 250.04 Cr | 230.34 Cr |
| Selling And Marketing Expense | — | 315.33 Cr | 244.02 Cr | 208.35 Cr | 186.81 Cr |
| General And Administrative Expense | — | 42.67 Cr | 41.78 Cr | 41.69 Cr | 43.53 Cr |
| Rent And Landing Fees | — | 5.46 Cr | 2.78 Cr | 3.63 Cr | 4.15 Cr |
| Total Other Finance Cost | — | — | 0.34 Cr | 0.28 Cr | 0.26 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Godfrey Phillips India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.