GODAVARIBDiversified FMCG
Godavari Biorefineries Ltd — Profit & Loss Statement
₹295.25
-3.11%
Godavari Biorefineries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.96 Cr | -0.41 Cr |
| Tax Rate For Calcs | 0.30 | 0.01 | 0.38 | 0.30 |
| Normalized EBITDA | 120.31 Cr | 147.93 Cr | 151.00 Cr | 135.55 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.08 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Reconciled Depreciation | 50.06 Cr | 59.93 Cr | 50.08 Cr | 48.02 Cr |
| Reconciled Cost Of Revenue | 1.39K Cr | 1.18K Cr | 1.64K Cr | 1.38K Cr |
| EBITDA | 120.31 Cr | 147.93 Cr | 148.47 Cr | 134.19 Cr |
| EBIT | 70.25 Cr | 88.01 Cr | 98.40 Cr | 86.17 Cr |
| Net Interest Income | -71.79 Cr | -75.56 Cr | -70.43 Cr | -58.04 Cr |
| Interest Expense | 71.79 Cr | 75.56 Cr | 66.65 Cr | 54.10 Cr |
| Normalized Income | 1.08 Cr | 12.30 Cr | 21.20 Cr | 20.05 Cr |
| Net Income From Continuing And Discontinued Operation | 1.08 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Total Expenses | 1.82K Cr | 1.61K Cr | 1.92K Cr | 1.61K Cr |
| Diluted Average Shares | 4.58 Cr | 5.12 Cr | 5.12 Cr | 5.12 Cr |
| Basic Average Shares | 4.58 Cr | 5.12 Cr | 5.12 Cr | 5.12 Cr |
| Diluted EPS | -5.11 | 2.40 | 3.84 | 3.73 |
| Basic EPS | -5.11 | 2.40 | 3.84 | 3.73 |
| Diluted NI Availto Com Stockholders | -23.41 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Net Income Common Stockholders | -23.41 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -23.41 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Net Income Including Noncontrolling Interests | -23.41 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Net Income Extraordinary | -24.49 Cr | 0.00 | — | — |
| Net Income Continuous Operations | 1.08 Cr | 12.30 Cr | 19.64 Cr | 19.10 Cr |
| Tax Provision | -2.62 Cr | 0.15 Cr | 12.11 Cr | 12.97 Cr |
| Pretax Income | -1.54 Cr | 12.45 Cr | 31.75 Cr | 32.07 Cr |
| Other Non Operating Income Expenses | 16.66 Cr | 14.40 Cr | 5.38 Cr | 3.58 Cr |
| Net Non Operating Interest Income Expense | -71.79 Cr | -75.56 Cr | -70.43 Cr | -58.04 Cr |
| Interest Expense Non Operating | 71.79 Cr | 75.56 Cr | 66.65 Cr | 54.10 Cr |
| Operating Income | 53.59 Cr | 73.61 Cr | 99.11 Cr | 87.56 Cr |
| Operating Expense | 431.51 Cr | 436.02 Cr | 279.68 Cr | 235.19 Cr |
| Other Operating Expenses | 256.10 Cr | 257.91 Cr | 2.88 Cr | 7.18 Cr |
| Depreciation And Amortization In Income Statement | 50.06 Cr | 59.93 Cr | 50.08 Cr | 48.02 Cr |
| Depreciation Income Statement | 50.06 Cr | 59.93 Cr | 49.97 Cr | 47.94 Cr |
| Gross Profit | 485.09 Cr | 509.63 Cr | 378.79 Cr | 322.75 Cr |
| Cost Of Revenue | 1.39K Cr | 1.18K Cr | 1.64K Cr | 1.38K Cr |
| Total Revenue | 1.87K Cr | 1.69K Cr | 2.01K Cr | 1.70K Cr |
| Operating Revenue | 1.87K Cr | 1.69K Cr | 2.01K Cr | 1.70K Cr |
| Total Unusual Items | — | -0.20 Cr | -2.52 Cr | -1.36 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.20 Cr | -2.52 Cr | -1.36 Cr |
| Interest Income | — | 10.87 Cr | 2.36 Cr | 2.60 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.08 Cr | 0.11 Cr |
| Special Income Charges | — | -0.09 Cr | -1.75 Cr | -1.75 Cr |
| Other Special Charges | — | 0.09 Cr | 0.97 Cr | 0.53 Cr |
| Write Off | — | 0.00 | 0.79 Cr | 1.23 Cr |
| Total Other Finance Cost | — | 5.11 Cr | 6.14 Cr | 6.53 Cr |
| Interest Income Non Operating | — | 10.87 Cr | 2.36 Cr | 2.60 Cr |
| Amortization | — | 0.24 Cr | 0.11 Cr | 0.09 Cr |
| Selling General And Administration | — | 75.14 Cr | 110.09 Cr | 80.58 Cr |
| Selling And Marketing Expense | — | 34.77 Cr | 64.04 Cr | 46.76 Cr |
| General And Administrative Expense | — | 40.37 Cr | 46.05 Cr | 33.82 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Godavari Biorefineries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.