GOCLCORPExplosives
Gocl Corporation Limited — Profit & Loss Statement
₹252.90
-3.64%
Gocl Corporation Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.09 Cr | 0.76 Cr | 99.93 Cr | 9.67 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.36 | 0.08 | — |
| Normalized EBITDA | 272.59 Cr | 214.80 Cr | 174.04 Cr | 125.97 Cr | — |
| Total Unusual Items | -10.31 Cr | 3.10 Cr | 279.20 Cr | 127.48 Cr | — |
| Total Unusual Items Excluding Goodwill | -10.31 Cr | 3.10 Cr | 279.20 Cr | 127.48 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 92.76 Cr | 44.85 Cr | 211.15 Cr | 176.10 Cr | — |
| Reconciled Depreciation | 18.62 Cr | 12.50 Cr | 10.46 Cr | 8.66 Cr | — |
| Reconciled Cost Of Revenue | 466.94 Cr | 517.77 Cr | 761.20 Cr | 365.83 Cr | — |
| EBITDA | 262.28 Cr | 217.89 Cr | 453.24 Cr | 253.45 Cr | — |
| EBIT | 243.66 Cr | 205.39 Cr | 442.78 Cr | 244.79 Cr | — |
| Net Interest Income | -111.14 Cr | -145.93 Cr | 63.27 Cr | 35.09 Cr | — |
| Interest Expense | 111.14 Cr | 145.93 Cr | 113.92 Cr | 54.24 Cr | — |
| Normalized Income | 99.97 Cr | 42.51 Cr | 31.89 Cr | 58.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 157.21 Cr | 48.25 Cr | 211.15 Cr | 176.10 Cr | — |
| Total Expenses | 590.39 Cr | 641.65 Cr | 940.32 Cr | 494.90 Cr | — |
| Diluted NI Availto Com Stockholders | 157.21 Cr | 48.25 Cr | 211.15 Cr | 176.10 Cr | — |
| Net Income Common Stockholders | 157.21 Cr | 48.25 Cr | 211.15 Cr | 176.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 157.21 Cr | 48.25 Cr | 211.15 Cr | 176.10 Cr | — |
| Net Income Including Noncontrolling Interests | 157.21 Cr | 48.25 Cr | 211.15 Cr | 176.10 Cr | — |
| Net Income Discontinuous Operations | 64.46 Cr | 3.40 Cr | — | — | — |
| Net Income Continuous Operations | 92.76 Cr | 44.85 Cr | 211.15 Cr | 176.10 Cr | — |
| Tax Provision | 39.76 Cr | 14.62 Cr | 117.71 Cr | 14.45 Cr | — |
| Pretax Income | 132.52 Cr | 59.47 Cr | 328.86 Cr | 190.55 Cr | — |
| Other Non Operating Income Expenses | 289.71 Cr | 233.47 Cr | 17.09 Cr | 16.40 Cr | — |
| Special Income Charges | -10.31 Cr | 3.10 Cr | 279.19 Cr | 127.46 Cr | — |
| Net Non Operating Interest Income Expense | -111.14 Cr | -145.93 Cr | 63.27 Cr | 35.09 Cr | — |
| Interest Expense Non Operating | 111.14 Cr | 145.93 Cr | 113.92 Cr | 54.24 Cr | — |
| Operating Income | -35.74 Cr | -31.17 Cr | -28.46 Cr | -2.42 Cr | — |
| Operating Expense | 123.45 Cr | 123.88 Cr | 179.13 Cr | 129.07 Cr | — |
| Other Operating Expenses | 83.09 Cr | 80.97 Cr | 50.72 Cr | 35.62 Cr | — |
| Gross Profit | 87.71 Cr | 92.71 Cr | 150.67 Cr | 126.65 Cr | — |
| Cost Of Revenue | 466.94 Cr | 517.77 Cr | 761.20 Cr | 365.83 Cr | — |
| Total Revenue | 554.65 Cr | 610.48 Cr | 911.86 Cr | 492.48 Cr | — |
| Operating Revenue | 554.65 Cr | 610.48 Cr | 911.86 Cr | 492.48 Cr | — |
| Interest Income | — | 210.33 Cr | 181.82 Cr | 92.12 Cr | 75.04 Cr |
| Rent Expense Supplemental | — | 1.82 Cr | 1.23 Cr | 1.14 Cr | 0.70 Cr |
| Diluted Average Shares | — | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Basic Average Shares | — | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Diluted EPS | — | 9.73 | 42.59 | 35.52 | 15.88 |
| Basic EPS | — | 9.73 | 42.59 | 35.52 | 15.88 |
| Other Special Charges | — | 0.45 Cr | -279.19 Cr | -127.68 Cr | -0.04 Cr |
| Write Off | — | 0.10 Cr | 3000.00 | 0.21 Cr | 0.00 |
| Total Other Finance Cost | — | 4.27 Cr | 4.63 Cr | 2.79 Cr | 3.11 Cr |
| Interest Income Non Operating | — | 210.33 Cr | 181.82 Cr | 92.12 Cr | 75.04 Cr |
| Selling General And Administration | — | 45.08 Cr | 71.54 Cr | 42.27 Cr | 38.38 Cr |
| Selling And Marketing Expense | — | 28.64 Cr | 55.11 Cr | 29.94 Cr | 29.21 Cr |
| General And Administrative Expense | — | 16.44 Cr | 16.42 Cr | 12.33 Cr | 9.17 Cr |
| Rent And Landing Fees | — | 1.82 Cr | 1.23 Cr | 1.14 Cr | 0.70 Cr |
| Depreciation And Amortization In Income Statement | — | — | 10.46 Cr | 8.66 Cr | 7.84 Cr |
| Amortization | — | — | 0.12 Cr | 0.06 Cr | 0.08 Cr |
| Depreciation Income Statement | — | — | 10.34 Cr | 8.60 Cr | 7.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gocl Corporation Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.