GOBLINGems, Jewellery And Watches
Goblin India Ltd — Profit & Loss Statement
₹6.00
-13.90%
Goblin India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | 55.32 Cr | 44.43 Cr | 36.25 Cr | 18.77 Cr | — |
| Tax Effect Of Unusual Items | 0.12 Cr | 0.00 | 0.03 Cr | 0.51 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.30 | 0.06 | 0.30 | — |
| Normalized EBITDA | 5.22 Cr | 5.64 Cr | 4.41 Cr | -0.98 Cr | — |
| Total Unusual Items | 0.60 Cr | 0.00 | 0.47 Cr | 1.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.60 Cr | 0.00 | 0.47 Cr | 1.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Reconciled Depreciation | 0.65 Cr | 0.71 Cr | 0.39 Cr | 0.28 Cr | — |
| Reconciled Cost Of Revenue | 41.56 Cr | 33.25 Cr | 28.59 Cr | 16.74 Cr | — |
| EBITDA | 5.83 Cr | 5.64 Cr | 4.89 Cr | 0.72 Cr | — |
| EBIT | 5.17 Cr | 4.93 Cr | 4.50 Cr | 0.44 Cr | — |
| Net Interest Income | -2.13 Cr | -2.62 Cr | -1.15 Cr | -1.76 Cr | — |
| Interest Expense | 2.13 Cr | 2.62 Cr | 2.70 Cr | 1.98 Cr | — |
| Normalized Income | 1.94 Cr | 2.48 Cr | 1.25 Cr | -2.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Total Expenses | 52.34 Cr | 41.38 Cr | 34.52 Cr | 20.32 Cr | — |
| Diluted NI Availto Com Stockholders | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Net Income Common Stockholders | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.42 Cr | 2.48 Cr | 1.69 Cr | -1.60 Cr | — |
| Tax Provision | 0.62 Cr | -0.16 Cr | 0.11 Cr | 0.06 Cr | — |
| Pretax Income | 3.04 Cr | 2.31 Cr | 1.80 Cr | -1.54 Cr | — |
| Other Non Operating Income Expenses | 1.59 Cr | 1.88 Cr | 0.94 Cr | 0.08 Cr | — |
| Special Income Charges | 0.60 Cr | 0.00 | 0.47 Cr | 1.70 Cr | — |
| Net Non Operating Interest Income Expense | -2.13 Cr | -2.62 Cr | -1.15 Cr | -1.76 Cr | — |
| Interest Expense Non Operating | 2.13 Cr | 2.62 Cr | 2.70 Cr | 1.98 Cr | — |
| Operating Income | 2.99 Cr | 3.05 Cr | 1.73 Cr | -1.54 Cr | — |
| Operating Expense | 10.78 Cr | 8.13 Cr | 5.94 Cr | 3.58 Cr | — |
| Other Operating Expenses | 4.85 Cr | 4.03 Cr | 0.76 Cr | 0.41 Cr | — |
| Depreciation And Amortization In Income Statement | 0.65 Cr | 0.71 Cr | 0.39 Cr | 0.28 Cr | — |
| Depreciation Income Statement | 0.65 Cr | 0.71 Cr | 0.39 Cr | 0.28 Cr | — |
| Gross Profit | 13.77 Cr | 11.18 Cr | 7.67 Cr | 2.03 Cr | — |
| Cost Of Revenue | 41.56 Cr | 33.25 Cr | 28.59 Cr | 16.74 Cr | — |
| Operating Revenue | 55.32 Cr | 44.43 Cr | 36.25 Cr | 18.77 Cr | — |
| Interest Income | — | 1.50 Cr | 1.62 Cr | 0.26 Cr | — |
| Rent Expense Supplemental | — | 2.13 Cr | 1.44 Cr | 0.91 Cr | 1.43 Cr |
| Diluted Average Shares | — | 1.38 Cr | 1.29 Cr | 1.04 Cr | 1.04 Cr |
| Basic Average Shares | — | 1.38 Cr | 1.29 Cr | 1.04 Cr | 1.04 Cr |
| Diluted EPS | — | 1.79 | 1.30 | -1.53 | -1.85 |
| Basic EPS | — | 1.79 | 1.30 | -1.53 | -1.85 |
| Write Off | — | -0.38 Cr | 0.91 Cr | -1.19 Cr | -0.02 Cr |
| Total Other Finance Cost | — | 0.07 Cr | 0.07 Cr | 0.04 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.50 Cr | 1.62 Cr | 0.26 Cr | — |
| Selling General And Administration | — | 1.01 Cr | 0.79 Cr | 0.65 Cr | 0.85 Cr |
| Selling And Marketing Expense | — | 0.50 Cr | 0.43 Cr | 0.35 Cr | 0.26 Cr |
| General And Administrative Expense | — | 0.51 Cr | 0.36 Cr | 0.30 Cr | 0.59 Cr |
| Rent And Landing Fees | — | 2.13 Cr | 1.44 Cr | 0.91 Cr | 1.43 Cr |
| Other Special Charges | — | — | -1.38 Cr | -0.50 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Goblin India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.