EBGNGComputers Hardware & Equipments
GNG Electronics Limited — Profit & Loss Statement
₹352.05
-3.55%
GNG Electronics Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.05 Cr | 0.02 Cr | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.12 | 0.09 | 0.08 | 0.10 |
| Normalized EBITDA | 124.09 Cr | 79.53 Cr | 46.99 Cr | 33.97 Cr |
| Total Unusual Items | 0.38 Cr | 0.26 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.38 Cr | 0.26 Cr | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 68.83 Cr | 52.14 Cr | 32.33 Cr | 21.71 Cr |
| Reconciled Depreciation | 9.45 Cr | 3.65 Cr | 2.78 Cr | 2.21 Cr |
| Reconciled Cost Of Revenue | 1.16K Cr | 997.99 Cr | 558.40 Cr | 458.84 Cr |
| EBITDA | 124.48 Cr | 79.79 Cr | 46.99 Cr | 33.97 Cr |
| EBIT | 115.03 Cr | 76.14 Cr | 44.21 Cr | 31.77 Cr |
| Net Interest Income | -33.14 Cr | -21.23 Cr | -10.64 Cr | -7.32 Cr |
| Interest Expense | 36.68 Cr | 18.81 Cr | 8.79 Cr | 7.52 Cr |
| Interest Income | 5.21 Cr | 2.69 Cr | 1.20 Cr | 0.90 Cr |
| Normalized Income | 68.49 Cr | 51.90 Cr | 32.33 Cr | 21.71 Cr |
| Net Income From Continuing And Discontinued Operation | 68.83 Cr | 52.14 Cr | 32.33 Cr | 21.71 Cr |
| Total Expenses | 1.29K Cr | 1.05K Cr | 601.12 Cr | 477.96 Cr |
| Rent Expense Supplemental | 3.26 Cr | 1.57 Cr | 0.58 Cr | 1.79 Cr |
| Diluted Average Shares | 11.40 Cr | 11.40 Cr | 11.40 Cr | 11.40 Cr |
| Basic Average Shares | 11.40 Cr | 11.40 Cr | 11.40 Cr | 11.40 Cr |
| Diluted EPS | 6.04 | 4.57 | 2.84 | 1.90 |
| Basic EPS | 6.04 | 4.57 | 2.84 | 1.90 |
| Diluted NI Availto Com Stockholders | 68.83 Cr | 52.14 Cr | 32.33 Cr | 21.71 Cr |
| Net Income Common Stockholders | 68.83 Cr | 52.14 Cr | 32.33 Cr | 21.71 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 68.83 Cr | 52.14 Cr | 32.33 Cr | 21.71 Cr |
| Minority Interests | -0.20 Cr | -0.17 Cr | -0.10 Cr | -0.06 Cr |
| Net Income Including Noncontrolling Interests | 69.03 Cr | 52.30 Cr | 32.43 Cr | 21.77 Cr |
| Net Income Continuous Operations | 69.03 Cr | 52.30 Cr | 32.43 Cr | 21.77 Cr |
| Tax Provision | 9.31 Cr | 5.02 Cr | 2.99 Cr | 2.48 Cr |
| Pretax Income | 78.34 Cr | 57.32 Cr | 35.42 Cr | 24.25 Cr |
| Other Non Operating Income Expenses | 0.56 Cr | 0.04 Cr | 0.15 Cr | 0.28 Cr |
| Net Non Operating Interest Income Expense | -33.14 Cr | -21.23 Cr | -10.64 Cr | -7.32 Cr |
| Total Other Finance Cost | 1.67 Cr | 5.12 Cr | 3.05 Cr | 0.70 Cr |
| Interest Expense Non Operating | 36.68 Cr | 18.81 Cr | 8.79 Cr | 7.52 Cr |
| Interest Income Non Operating | 5.21 Cr | 2.69 Cr | 1.20 Cr | 0.90 Cr |
| Operating Income | 109.03 Cr | 76.31 Cr | 44.10 Cr | 31.06 Cr |
| Operating Expense | 136.19 Cr | 53.28 Cr | 42.73 Cr | 19.12 Cr |
| Other Operating Expenses | 19.21 Cr | 14.61 Cr | 23.84 Cr | 9.46 Cr |
| Depreciation And Amortization In Income Statement | 9.45 Cr | 3.65 Cr | 2.78 Cr | 2.21 Cr |
| Depreciation Income Statement | 9.45 Cr | 3.65 Cr | 2.78 Cr | 2.21 Cr |
| Selling General And Administration | 35.85 Cr | 9.14 Cr | 10.31 Cr | 7.61 Cr |
| Selling And Marketing Expense | 31.81 Cr | 6.29 Cr | 9.20 Cr | 6.25 Cr |
| General And Administrative Expense | 4.04 Cr | 2.85 Cr | 1.11 Cr | 1.36 Cr |
| Rent And Landing Fees | 3.26 Cr | 1.57 Cr | 0.58 Cr | 1.79 Cr |
| Gross Profit | 245.23 Cr | 129.59 Cr | 86.82 Cr | 50.18 Cr |
| Cost Of Revenue | 1.16K Cr | 997.99 Cr | 558.40 Cr | 458.84 Cr |
| Total Revenue | 1.40K Cr | 1.13K Cr | 645.22 Cr | 509.02 Cr |
| Operating Revenue | 1.40K Cr | 1.13K Cr | 645.22 Cr | 509.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GNG Electronics Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.