GNAAuto Components & Equipments

GNA Axles LtdProfit & Loss Statement

356.70
-4.62%

GNA Axles Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.13 Cr-32035.91-28230.5526904.11
Tax Rate For Calcs0.260.260.250.26
Normalized EBITDA211.39 Cr198.36 Cr232.65 Cr179.99 Cr
Total Unusual Items0.52 Cr-0.01 Cr-0.01 Cr0.01 Cr
Total Unusual Items Excluding Goodwill0.52 Cr-0.01 Cr-0.01 Cr0.01 Cr
Net Income From Continuing Operation Net Minority Interest107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Reconciled Depreciation57.10 Cr53.34 Cr48.51 Cr49.71 Cr
Reconciled Cost Of Revenue1.14K Cr1.13K Cr1.16K Cr912.24 Cr
EBITDA211.90 Cr198.34 Cr232.64 Cr180.00 Cr
EBIT154.80 Cr145.01 Cr184.13 Cr130.29 Cr
Net Interest Income-9.77 Cr-9.15 Cr-9.54 Cr-10.69 Cr
Interest Expense10.56 Cr10.22 Cr9.51 Cr9.73 Cr
Interest Income2.10 Cr2.40 Cr1.43 Cr0.55 Cr
Normalized Income106.71 Cr99.97 Cr130.22 Cr88.75 Cr
Net Income From Continuing And Discontinued Operation107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Total Expenses1.37K Cr1.34K Cr1.38K Cr1.12K Cr
Diluted Average Shares4.29 Cr4.29 Cr2.15 Cr8.59 Cr
Basic Average Shares4.29 Cr4.29 Cr2.15 Cr8.59 Cr
Diluted EPS24.9423.2860.6610.34
Basic EPS24.9423.2860.6610.34
Diluted NI Availto Com Stockholders107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Net Income Common Stockholders107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Net Income Including Noncontrolling Interests107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Net Income Continuous Operations107.09 Cr99.96 Cr130.21 Cr88.76 Cr
Tax Provision37.15 Cr34.82 Cr44.41 Cr31.80 Cr
Pretax Income144.24 Cr134.79 Cr174.62 Cr120.56 Cr
Other Non Operating Income Expenses2.61 Cr2.40 Cr1.41 Cr0.56 Cr
Special Income Charges0.52 Cr-0.01 Cr-0.01 Cr0.01 Cr
Other Special Charges-0.52 Cr0.01 Cr0.01 Cr-0.01 Cr
Net Non Operating Interest Income Expense-9.77 Cr-9.15 Cr-9.54 Cr-10.69 Cr
Total Other Finance Cost1.30 Cr1.33 Cr1.46 Cr1.50 Cr
Interest Expense Non Operating10.56 Cr10.22 Cr9.51 Cr9.73 Cr
Interest Income Non Operating2.10 Cr2.40 Cr1.43 Cr0.55 Cr
Operating Income146.26 Cr146.54 Cr182.72 Cr126.50 Cr
Operating Expense227.51 Cr217.66 Cr217.11 Cr204.05 Cr
Other Operating Expenses19.17 Cr17.84 Cr14.48 Cr11.47 Cr
Depreciation And Amortization In Income Statement57.10 Cr53.34 Cr48.51 Cr49.71 Cr
Depreciation Income Statement57.10 Cr53.34 Cr48.51 Cr49.71 Cr
Selling General And Administration94.77 Cr93.81 Cr109.53 Cr107.10 Cr
Selling And Marketing Expense88.08 Cr86.43 Cr105.58 Cr102.79 Cr
General And Administrative Expense6.69 Cr7.38 Cr3.95 Cr4.30 Cr
Gross Profit373.77 Cr364.20 Cr399.83 Cr330.55 Cr
Cost Of Revenue1.14K Cr1.13K Cr1.16K Cr912.24 Cr
Total Revenue1.51K Cr1.49K Cr1.56K Cr1.24K Cr
Operating Revenue1.51K Cr1.49K Cr1.56K Cr1.24K Cr
Write Off0.0055000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.