GMRAIRPORTAirport & Airport services
GMR Airports Ltd — Profit & Loss Statement
₹84.75
-1.08%
GMR Airports Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 182.22 Cr | 34.52 Cr | 60.53 Cr | -7.24 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.02 | — |
| Normalized EBITDA | 4.37K Cr | 3.64K Cr | 2.41K Cr | 2.65K Cr | — |
| Total Unusual Items | 607.39 Cr | 115.08 Cr | 201.77 Cr | -449.90 Cr | — |
| Total Unusual Items Excluding Goodwill | 607.39 Cr | 115.08 Cr | 201.77 Cr | -449.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -392.85 Cr | -560.66 Cr | -187.70 Cr | -644.21 Cr | — |
| Reconciled Depreciation | 1.91K Cr | 1.47K Cr | 1.04K Cr | 973.65 Cr | — |
| Reconciled Cost Of Revenue | 6.45K Cr | 5.33K Cr | 4.46K Cr | 2.41K Cr | — |
| EBITDA | 4.98K Cr | 3.76K Cr | 2.61K Cr | 2.20K Cr | — |
| EBIT | 3.07K Cr | 2.29K Cr | 1.57K Cr | 1.22K Cr | — |
| Net Interest Income | -3.70K Cr | -2.93K Cr | -1.93K Cr | -1.69K Cr | — |
| Interest Expense | 3.70K Cr | 2.93K Cr | 2.31K Cr | 1.99K Cr | — |
| Normalized Income | -818.02 Cr | -641.22 Cr | -328.94 Cr | -201.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | -392.85 Cr | -559.27 Cr | -179.26 Cr | -1.02K Cr | — |
| Total Expenses | 8.56K Cr | 7.25K Cr | 5.16K Cr | 2.58K Cr | — |
| Diluted EPS | -0.43 | -0.93 | -0.30 | -1.70 | — |
| Diluted Average Shares | 913.60 Cr | 601.37 Cr | 603.59 Cr | 603.59 Cr | — |
| Basic Average Shares | 913.60 Cr | 601.37 Cr | 603.59 Cr | 603.59 Cr | — |
| Basic EPS | -0.43 | -0.93 | -0.30 | -1.70 | — |
| Diluted NI Availto Com Stockholders | -392.85 Cr | -559.27 Cr | -179.26 Cr | -1.02K Cr | — |
| Net Income Common Stockholders | -392.85 Cr | -559.27 Cr | -179.26 Cr | -1.02K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -392.85 Cr | -559.27 Cr | -179.26 Cr | -1.02K Cr | — |
| Minority Interests | 424.05 Cr | 268.23 Cr | 660.67 Cr | 108.10 Cr | — |
| Net Income Including Noncontrolling Interests | -816.90 Cr | -827.50 Cr | -839.93 Cr | -1.13K Cr | — |
| Net Income Discontinuous Operations | 0.00 | 1.39 Cr | 8.44 Cr | -379.08 Cr | — |
| Net Income Continuous Operations | -816.90 Cr | -828.89 Cr | -848.37 Cr | -752.31 Cr | — |
| Tax Provision | 181.59 Cr | 192.63 Cr | 113.28 Cr | -12.30 Cr | — |
| Pretax Income | -635.31 Cr | -636.26 Cr | -735.09 Cr | -764.61 Cr | — |
| Other Non Operating Income Expenses | 421.65 Cr | 452.40 Cr | 54.49 Cr | 21.83 Cr | — |
| Special Income Charges | 607.39 Cr | 115.08 Cr | 233.46 Cr | -391.31 Cr | — |
| Net Non Operating Interest Income Expense | -3.70K Cr | -2.93K Cr | -1.93K Cr | -1.69K Cr | — |
| Interest Expense Non Operating | 3.70K Cr | 2.93K Cr | 2.31K Cr | 1.99K Cr | — |
| Operating Income | 1.86K Cr | 1.50K Cr | 669.44 Cr | 1.20K Cr | — |
| Operating Expense | 2.11K Cr | 1.92K Cr | 706.10 Cr | 163.95 Cr | — |
| Other Operating Expenses | 2.11K Cr | 1.92K Cr | 904.88 Cr | 578.97 Cr | — |
| Gross Profit | 3.97K Cr | 3.42K Cr | 1.38K Cr | 1.36K Cr | — |
| Cost Of Revenue | 6.45K Cr | 5.33K Cr | 4.46K Cr | 2.41K Cr | — |
| Total Revenue | 10.41K Cr | 8.75K Cr | 5.83K Cr | 3.77K Cr | — |
| Operating Revenue | 10.41K Cr | 8.75K Cr | 5.83K Cr | 3.77K Cr | — |
| Interest Income | — | 412.92 Cr | 411.34 Cr | 333.60 Cr | 350.96 Cr |
| Rent Expense Supplemental | — | 20.01 Cr | 28.24 Cr | 14.31 Cr | 10.26 Cr |
| Other Special Charges | — | -109.34 Cr | -233.46 Cr | 391.21 Cr | 24.88 Cr |
| Total Other Finance Cost | — | 85.42 Cr | 30.96 Cr | 30.89 Cr | 38.91 Cr |
| Interest Income Non Operating | — | 412.92 Cr | 411.34 Cr | 333.60 Cr | 350.96 Cr |
| Selling General And Administration | — | 340.04 Cr | 450.07 Cr | 260.77 Cr | 294.95 Cr |
| Selling And Marketing Expense | — | 65.90 Cr | 34.50 Cr | 24.85 Cr | 64.70 Cr |
| General And Administrative Expense | — | 274.14 Cr | 415.57 Cr | 235.92 Cr | 230.25 Cr |
| Write Off | — | — | 0.00 | 0.10 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GMR Airports Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.