Gloster Ltd — Profit & Loss Statement

₹525.40

-0.05%

Gloster Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	4.89 Cr	0.90 Cr	-0.70 Cr	5.96 Cr	—
Cost Of Revenue	450.14 Cr	377.68 Cr	439.07 Cr	448.17 Cr	—
Total Revenue	728.41 Cr	641.11 Cr	697.96 Cr	733.82 Cr	—
Operating Revenue	728.41 Cr	641.11 Cr	697.96 Cr	733.82 Cr	—
Tax Rate For Calcs	0.30	0.36	0.24	0.40	—
Normalized EBITDA	55.29 Cr	76.03 Cr	111.80 Cr	128.77 Cr	—
Total Unusual Items	16.31 Cr	2.52 Cr	-2.94 Cr	14.94 Cr	8.45 Cr
Total Unusual Items Excluding Goodwill	16.31 Cr	2.52 Cr	-2.94 Cr	14.94 Cr	8.45 Cr
Net Income From Continuing Operation Net Minority Interest	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Reconciled Depreciation	49.75 Cr	38.35 Cr	35.61 Cr	34.36 Cr	—
Reconciled Cost Of Revenue	450.14 Cr	377.68 Cr	439.07 Cr	448.17 Cr	—
EBITDA	71.60 Cr	78.55 Cr	108.86 Cr	143.72 Cr	—
EBIT	21.84 Cr	40.20 Cr	73.26 Cr	109.36 Cr	—
Net Interest Income	-20.06 Cr	1.30 Cr	13.34 Cr	11.71 Cr	—
Interest Expense	23.06 Cr	2.39 Cr	1.87 Cr	0.80 Cr	—
Interest Income	4.05 Cr	3.83 Cr	15.44 Cr	13.05 Cr	7.47 Cr
Normalized Income	-24.76 Cr	22.73 Cr	56.63 Cr	56.30 Cr	—
Net Income From Continuing And Discontinued Operation	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Total Expenses	730.19 Cr	611.45 Cr	647.03 Cr	659.58 Cr	—
Rent Expense Supplemental	1.46 Cr	0.45 Cr	1.05 Cr	1.08 Cr	1.16 Cr
Diluted Average Shares	1.09 Cr	1.09 Cr	1.09 Cr	1.09 Cr	—
Basic Average Shares	1.09 Cr	1.09 Cr	1.09 Cr	1.09 Cr	—
Diluted EPS	-12.20	22.25	49.70	59.66	—
Basic EPS	-12.20	22.25	49.70	59.66	—
Diluted NI Availto Com Stockholders	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Net Income Common Stockholders	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Net Income Including Noncontrolling Interests	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Net Income Continuous Operations	-13.35 Cr	24.35 Cr	54.39 Cr	65.28 Cr	—
Tax Provision	12.13 Cr	13.46 Cr	17.00 Cr	43.28 Cr	—
Pretax Income	-1.21 Cr	37.81 Cr	71.39 Cr	108.56 Cr	—
Other Non Operating Income Expenses	1.43 Cr	1.85 Cr	6.94 Cr	2.40 Cr	—
Special Income Charges	16.85 Cr	2.20 Cr	-2.35 Cr	15.15 Cr	8.52 Cr
Other Special Charges	-16.85 Cr	-0.15 Cr	0.31 Cr	-16.14 Cr	-8.71 Cr
Write Off	0.00	-2.04 Cr	2.04 Cr	0.00	0.19 Cr
Net Non Operating Interest Income Expense	-20.06 Cr	1.30 Cr	13.34 Cr	11.71 Cr	—
Total Other Finance Cost	1.05 Cr	0.15 Cr	0.23 Cr	0.54 Cr	0.36 Cr
Interest Expense Non Operating	23.06 Cr	2.39 Cr	1.87 Cr	0.80 Cr	—
Interest Income Non Operating	4.05 Cr	3.83 Cr	15.44 Cr	13.05 Cr	7.47 Cr
Operating Income	-1.79 Cr	29.65 Cr	50.93 Cr	74.25 Cr	—
Operating Expense	280.05 Cr	233.78 Cr	207.96 Cr	211.40 Cr	—
Other Operating Expenses	91.13 Cr	75.32 Cr	56.88 Cr	59.80 Cr	—
Depreciation And Amortization In Income Statement	49.75 Cr	38.35 Cr	35.61 Cr	34.36 Cr	—
Amortization	22.11 Cr	22.10 Cr	22.12 Cr	22.14 Cr	21.49 Cr
Depreciation Income Statement	27.64 Cr	16.25 Cr	13.49 Cr	12.22 Cr	—
Selling General And Administration	15.50 Cr	7.56 Cr	11.80 Cr	18.16 Cr	8.14 Cr
Selling And Marketing Expense	13.46 Cr	5.77 Cr	10.04 Cr	16.64 Cr	5.74 Cr
General And Administrative Expense	2.03 Cr	1.80 Cr	1.76 Cr	1.51 Cr	2.40 Cr
Rent And Landing Fees	1.46 Cr	0.45 Cr	1.05 Cr	1.08 Cr	1.16 Cr
Gross Profit	278.26 Cr	263.43 Cr	258.89 Cr	285.65 Cr	—
Impairment Of Capital Assets	—	—	0.00	0.98 Cr	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Gloster Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Jute & Jute Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.