GIRIRAJCivil Construction

GIRIRAJ CIVIL DEVEProfit & Loss Statement

185.00
-3.50%

GIRIRAJ CIVIL DEVE Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.00-8089.03
Tax Rate For Calcs0.270.250.290.25
Normalized EBITDA29.53 Cr17.41 Cr8.99 Cr6.71 Cr
Total Unusual Items0.000.000.00-33000.00
Total Unusual Items Excluding Goodwill0.000.000.00-33000.00
Net Income From Continuing Operation Net Minority Interest17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Reconciled Depreciation1.45 Cr1.12 Cr0.48 Cr0.08 Cr
Reconciled Cost Of Revenue275.13 Cr149.07 Cr113.07 Cr75.75 Cr
EBITDA29.53 Cr17.41 Cr8.99 Cr6.70 Cr
EBIT28.07 Cr16.29 Cr8.51 Cr6.63 Cr
Net Interest Income-3.45 Cr-2.87 Cr-2.12 Cr-1.25 Cr
Interest Expense3.45 Cr2.87 Cr2.12 Cr1.60 Cr
Normalized Income17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Net Income From Continuing And Discontinued Operation17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Total Expenses290.41 Cr159.70 Cr118.48 Cr77.09 Cr
Diluted NI Availto Com Stockholders17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Net Income Common Stockholders17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Net Income Including Noncontrolling Interests17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Net Income Discontinuous Operations0.000.000.00
Net Income Continuous Operations17.88 Cr10.12 Cr4.50 Cr3.79 Cr
Tax Provision6.74 Cr3.30 Cr1.88 Cr1.23 Cr
Pretax Income24.63 Cr13.42 Cr6.38 Cr5.02 Cr
Other Non Operating Income Expenses4.18 Cr1.66 Cr0.56 Cr0.05 Cr
Special Income Charges0.000.000.00-33000.00
Net Non Operating Interest Income Expense-3.45 Cr-2.87 Cr-2.12 Cr-1.25 Cr
Interest Expense Non Operating3.45 Cr2.87 Cr2.12 Cr1.60 Cr
Operating Income23.89 Cr14.63 Cr7.95 Cr5.99 Cr
Operating Expense15.28 Cr10.62 Cr5.41 Cr1.35 Cr
Other Operating Expenses5.24 Cr3.15 Cr1.81 Cr0.32 Cr
Depreciation And Amortization In Income Statement1.45 Cr1.12 Cr0.48 Cr0.08 Cr
Depreciation Income Statement1.45 Cr1.12 Cr0.48 Cr0.08 Cr
Gross Profit39.16 Cr25.26 Cr13.36 Cr7.33 Cr
Cost Of Revenue275.13 Cr149.07 Cr113.07 Cr75.75 Cr
Total Revenue314.30 Cr174.33 Cr126.43 Cr83.08 Cr
Operating Revenue314.30 Cr174.33 Cr126.43 Cr83.08 Cr
Diluted Average Shares2.39 Cr2.02 Cr1.62 Cr1.62 Cr
Basic Average Shares2.39 Cr2.02 Cr1.62 Cr1.62 Cr
Diluted EPS4.2311.142.341.65
Basic EPS4.2311.142.341.65
Interest Income0.39 Cr0.50 Cr0.45 Cr
Rent Expense Supplemental4.00 Cr0.29 Cr0.25 Cr
Total Other Finance Cost0.09 Cr0.15 Cr0.18 Cr
Interest Income Non Operating0.39 Cr0.50 Cr0.45 Cr
Selling General And Administration0.70 Cr0.22 Cr0.07 Cr
Selling And Marketing Expense0.09 Cr0.00
General And Administrative Expense0.61 Cr0.22 Cr0.07 Cr
Rent And Landing Fees0.68 Cr0.07 Cr0.00
Other Special Charges33000.000.14 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.