GEOJITFSLStockbroking & Allied

Geojit Financial Services LtdProfit & Loss Statement

52.54
-4.20%

Geojit Financial Services Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-0.14 Cr0.26 Cr-0.50 Cr-0.49 Cr
Tax Rate For Calcs0.250.250.190.26
Normalized EBITDA286.40 Cr236.80 Cr158.47 Cr234.12 Cr
Total Unusual Items-0.55 Cr1.04 Cr-2.62 Cr-1.92 Cr
Total Unusual Items Excluding Goodwill-0.55 Cr1.04 Cr-2.62 Cr-1.92 Cr
Net Income From Continuing Operation Net Minority Interest167.53 Cr144.85 Cr97.18 Cr150.61 Cr
Reconciled Depreciation30.70 Cr28.97 Cr28.84 Cr24.70 Cr
Reconciled Cost Of Revenue326.87 Cr268.34 Cr211.32 Cr197.71 Cr
EBITDA285.85 Cr237.84 Cr155.85 Cr232.20 Cr
EBIT255.15 Cr208.86 Cr127.01 Cr207.50 Cr
Net Interest Income128.84 Cr96.67 Cr76.50 Cr64.85 Cr
Interest Expense32.46 Cr16.89 Cr8.07 Cr5.19 Cr
Interest Income Non Operating161.30 Cr113.56 Cr84.57 Cr70.04 Cr
Operating Income93.76 Cr84.90 Cr37.30 Cr138.71 Cr
Operating Expense163.46 Cr145.01 Cr105.35 Cr92.23 Cr
Other Operating Expenses39.26 Cr32.02 Cr28.80 Cr21.08 Cr
Depreciation And Amortization In Income Statement30.70 Cr28.97 Cr28.84 Cr24.70 Cr
Amortization5.52 Cr4.83 Cr5.20 Cr4.11 Cr
Depreciation Income Statement25.18 Cr24.14 Cr23.64 Cr20.58 Cr
Research And Development1.78 Cr1.80 Cr1.40 Cr1.26 Cr
Selling General And Administration52.76 Cr38.90 Cr30.08 Cr30.69 Cr
Selling And Marketing Expense42.64 Cr29.40 Cr21.77 Cr23.32 Cr
General And Administrative Expense10.12 Cr9.50 Cr8.31 Cr7.36 Cr
Rent And Landing Fees3.48 Cr3.14 Cr3.07 Cr4.86 Cr
Gross Profit257.22 Cr229.91 Cr142.65 Cr230.95 Cr
Cost Of Revenue326.87 Cr268.34 Cr211.32 Cr197.71 Cr
Total Revenue584.10 Cr498.25 Cr353.97 Cr428.66 Cr
Operating Revenue584.10 Cr498.25 Cr353.97 Cr428.66 Cr
Interest Income161.30 Cr113.56 Cr84.57 Cr70.04 Cr
Normalized Income167.95 Cr144.08 Cr99.30 Cr152.04 Cr
Net Income From Continuing And Discontinued Operation167.53 Cr144.85 Cr97.18 Cr150.61 Cr
Total Expenses490.34 Cr413.35 Cr316.67 Cr289.94 Cr
Rent Expense Supplemental3.48 Cr3.14 Cr3.07 Cr4.86 Cr
Diluted Average Shares27.13 Cr26.56 Cr26.56 Cr26.56 Cr
Basic Average Shares27.12 Cr26.56 Cr26.56 Cr26.52 Cr
Diluted EPS6.175.453.665.67
Basic EPS6.185.453.665.68
Diluted NI Availto Com Stockholders167.53 Cr144.85 Cr97.18 Cr150.61 Cr
Net Income Common Stockholders167.53 Cr144.85 Cr97.18 Cr150.61 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income167.53 Cr144.85 Cr97.18 Cr150.61 Cr
Minority Interests-4.96 Cr-4.53 Cr-3.79 Cr-3.81 Cr
Net Income Including Noncontrolling Interests172.49 Cr149.38 Cr100.96 Cr154.42 Cr
Net Income Continuous Operations172.49 Cr149.38 Cr100.96 Cr154.42 Cr
Tax Provision55.74 Cr48.76 Cr22.48 Cr51.61 Cr
Pretax Income222.69 Cr191.97 Cr118.94 Cr202.31 Cr
Other Non Operating Income Expenses0.66 Cr9.42 Cr7.62 Cr0.71 Cr
Special Income Charges-1.90 Cr-0.04 Cr-3.08 Cr-2.37 Cr
Other Special Charges0.63 Cr-0.12 Cr0.51 Cr0.57 Cr
Write Off1.26 Cr0.17 Cr2.57 Cr1.80 Cr
Net Non Operating Interest Income Expense128.84 Cr96.67 Cr76.50 Cr64.85 Cr
Interest Expense Non Operating32.46 Cr16.89 Cr8.07 Cr5.19 Cr
Impairment Of Capital Assets0.18 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.