Genus Power Infrastructures Ltd — Profit & Loss Statement

₹214.90

-3.94%

Genus Power Infrastructures Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	0.00	-3.62 Cr	6.67 Cr	—
Tax Rate For Calcs	0.27	0.28	0.34	0.20	—
Normalized EBITDA	552.26 Cr	209.13 Cr	94.07 Cr	76.17 Cr	—
Net Income From Continuing Operation Net Minority Interest	306.05 Cr	80.09 Cr	28.97 Cr	57.46 Cr	—
Reconciled Depreciation	34.60 Cr	21.25 Cr	18.73 Cr	20.45 Cr	—
Reconciled Cost Of Revenue	1.39K Cr	717.44 Cr	519.17 Cr	435.07 Cr	—
EBITDA	552.26 Cr	209.13 Cr	83.37 Cr	109.70 Cr	—
EBIT	517.66 Cr	187.88 Cr	64.64 Cr	89.24 Cr	—
Net Interest Income	-116.23 Cr	-57.69 Cr	-5.05 Cr	-6.72 Cr	—
Interest Expense	116.23 Cr	57.69 Cr	19.83 Cr	16.36 Cr	—
Normalized Income	306.05 Cr	80.09 Cr	36.06 Cr	30.60 Cr	—
Net Income From Continuing And Discontinued Operation	311.38 Cr	86.67 Cr	28.97 Cr	57.46 Cr	—
Total Expenses	2.01K Cr	1.09K Cr	743.38 Cr	635.00 Cr	—
Diluted Average Shares	27.80 Cr	24.14 Cr	23.23 Cr	23.22 Cr	—
Basic Average Shares	27.63 Cr	24.01 Cr	23.00 Cr	22.99 Cr	—
Diluted EPS	11.20	3.59	1.25	2.48	—
Basic EPS	11.27	3.61	1.26	2.50	—
Diluted NI Availto Com Stockholders	311.38 Cr	86.67 Cr	28.97 Cr	57.46 Cr	—
Net Income Common Stockholders	311.38 Cr	86.67 Cr	28.97 Cr	57.46 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	311.38 Cr	86.67 Cr	28.97 Cr	57.46 Cr	—
Net Income Including Noncontrolling Interests	311.38 Cr	86.67 Cr	28.97 Cr	57.46 Cr	—
Net Income Discontinuous Operations	5.33 Cr	6.57 Cr	—	—	—
Net Income Continuous Operations	306.05 Cr	80.09 Cr	28.97 Cr	57.46 Cr	—
Tax Provision	106.69 Cr	36.23 Cr	15.17 Cr	14.50 Cr	—
Pretax Income	401.43 Cr	130.19 Cr	44.81 Cr	72.89 Cr	—
Other Non Operating Income Expenses	82.58 Cr	73.84 Cr	0.82 Cr	1.01 Cr	—
Net Non Operating Interest Income Expense	-116.23 Cr	-57.69 Cr	-5.05 Cr	-6.72 Cr	—
Interest Expense Non Operating	116.23 Cr	57.69 Cr	19.83 Cr	16.36 Cr	—
Operating Income	435.08 Cr	114.04 Cr	61.52 Cr	41.91 Cr	—
Operating Expense	615.10 Cr	369.10 Cr	224.21 Cr	199.92 Cr	—
Other Operating Expenses	305.70 Cr	183.16 Cr	55.01 Cr	52.62 Cr	—
Depreciation And Amortization In Income Statement	34.60 Cr	21.25 Cr	18.73 Cr	20.45 Cr	—
Depreciation Income Statement	34.60 Cr	21.25 Cr	18.04 Cr	19.66 Cr	—
Gross Profit	1.05K Cr	483.14 Cr	285.73 Cr	241.83 Cr	—
Cost Of Revenue	1.39K Cr	717.44 Cr	519.17 Cr	435.07 Cr	—
Total Revenue	2.44K Cr	1.20K Cr	804.90 Cr	676.91 Cr	—
Operating Revenue	2.44K Cr	1.20K Cr	804.90 Cr	676.91 Cr	—
Total Unusual Items	—	30.88 Cr	-10.71 Cr	33.53 Cr	17.64 Cr
Total Unusual Items Excluding Goodwill	—	30.88 Cr	-10.71 Cr	33.53 Cr	17.64 Cr
Interest Income	—	42.11 Cr	23.78 Cr	18.93 Cr	15.12 Cr
Rent Expense Supplemental	—	0.78 Cr	0.94 Cr	1.50 Cr	1.33 Cr
Special Income Charges	—	-1.25 Cr	0.18 Cr	-2.73 Cr	-6.47 Cr
Other Special Charges	—	-1.02 Cr	0.15 Cr	0.05 Cr	1.32 Cr
Write Off	—	2.27 Cr	-0.33 Cr	2.69 Cr	5.16 Cr
Total Other Finance Cost	—	4.91 Cr	9.01 Cr	9.29 Cr	8.18 Cr
Interest Income Non Operating	—	42.11 Cr	23.78 Cr	18.93 Cr	15.12 Cr
Amortization	—	0.59 Cr	0.69 Cr	0.80 Cr	0.58 Cr
Selling General And Administration	—	62.24 Cr	29.35 Cr	26.90 Cr	14.88 Cr
Selling And Marketing Expense	—	41.15 Cr	20.15 Cr	17.46 Cr	8.05 Cr
General And Administrative Expense	—	21.09 Cr	9.20 Cr	9.44 Cr	6.83 Cr
Rent And Landing Fees	—	0.78 Cr	0.94 Cr	1.50 Cr	1.33 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Genus Power Infrastructures Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Other Electrical Equipment Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.