GENSOLOther Electrical Equipment
Gensol Engineering Ltd — Profit & Loss Statement
₹19.52
+0.00%
Gensol Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.29 Cr | -0.40 Cr | -0.01 Cr | -0.03 Cr |
| Tax Rate For Calcs | 0.31 | 0.30 | 0.23 | 0.15 |
| Normalized EBITDA | 261.33 Cr | 82.15 Cr | 17.54 Cr | 6.95 Cr |
| Total Unusual Items | -4.10 Cr | -1.34 Cr | -0.06 Cr | -0.22 Cr |
| Total Unusual Items Excluding Goodwill | -4.10 Cr | -1.34 Cr | -0.06 Cr | -0.22 Cr |
| Net Income From Continuing Operation Net Minority Interest | 59.55 Cr | 23.36 Cr | 11.09 Cr | 3.19 Cr |
| Reconciled Depreciation | 74.25 Cr | 25.37 Cr | 1.31 Cr | 1.35 Cr |
| Reconciled Cost Of Revenue | 646.74 Cr | 284.08 Cr | 122.05 Cr | 40.82 Cr |
| EBITDA | 257.23 Cr | 80.81 Cr | 17.48 Cr | 6.73 Cr |
| EBIT | 182.98 Cr | 55.44 Cr | 16.17 Cr | 5.38 Cr |
| Net Interest Income | -81.27 Cr | -21.14 Cr | -4.91 Cr | -1.49 Cr |
| Interest Expense | 105.08 Cr | 22.29 Cr | 1.80 Cr | 1.63 Cr |
| Interest Income | 29.11 Cr | 3.31 Cr | 0.60 Cr | 0.41 Cr |
| Normalized Income | 62.36 Cr | 24.30 Cr | 11.14 Cr | 3.38 Cr |
| Net Income From Continuing And Discontinued Operation | 59.55 Cr | 23.36 Cr | 11.09 Cr | 3.19 Cr |
| Total Expenses | 803.28 Cr | 339.51 Cr | 142.33 Cr | 58.59 Cr |
| Rent Expense Supplemental | 3.64 Cr | 1.33 Cr | 0.75 Cr | 1.05 Cr |
| Diluted Average Shares | 3.77 Cr | 3.60 Cr | 3.28 Cr | 3.28 Cr |
| Basic Average Shares | 3.77 Cr | 3.60 Cr | 3.28 Cr | 3.28 Cr |
| Diluted EPS | 15.80 | 6.49 | 3.38 | 0.97 |
| Basic EPS | 15.80 | 6.49 | 3.38 | 0.97 |
| Diluted NI Availto Com Stockholders | 59.55 Cr | 23.36 Cr | 11.09 Cr | 3.19 Cr |
| Net Income Common Stockholders | 59.55 Cr | 23.36 Cr | 11.09 Cr | 3.19 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 59.55 Cr | 23.36 Cr | 11.09 Cr | 3.19 Cr |
| Minority Interests | 6.09 Cr | 0.03 Cr | -0.03 Cr | 0.00 |
| Net Income Including Noncontrolling Interests | 53.46 Cr | 23.33 Cr | 11.12 Cr | 3.19 Cr |
| Net Income Continuous Operations | 53.46 Cr | 23.32 Cr | 11.12 Cr | 3.18 Cr |
| Tax Provision | 24.44 Cr | 9.83 Cr | 3.25 Cr | 0.57 Cr |
| Pretax Income | 77.90 Cr | 33.15 Cr | 14.37 Cr | 3.75 Cr |
| Other Non Operating Income Expenses | 132.60 Cr | 42.78 Cr | 6.12 Cr | 3.33 Cr |
| Special Income Charges | -4.10 Cr | -1.34 Cr | -0.06 Cr | -0.22 Cr |
| Other Special Charges | 0.09 Cr | 0.32 Cr | — | — |
| Write Off | 4.01 Cr | 1.02 Cr | 0.06 Cr | 0.22 Cr |
| Net Non Operating Interest Income Expense | -81.27 Cr | -21.14 Cr | -4.91 Cr | -1.49 Cr |
| Total Other Finance Cost | 5.30 Cr | 2.16 Cr | 3.71 Cr | 0.27 Cr |
| Interest Expense Non Operating | 105.08 Cr | 22.29 Cr | 1.80 Cr | 1.63 Cr |
| Interest Income Non Operating | 29.11 Cr | 3.31 Cr | 0.60 Cr | 0.41 Cr |
| Operating Income | 30.91 Cr | 17.46 Cr | 13.34 Cr | 2.17 Cr |
| Operating Expense | 156.54 Cr | 55.43 Cr | 20.28 Cr | 17.77 Cr |
| Other Operating Expenses | 18.83 Cr | 7.58 Cr | 3.09 Cr | 2.38 Cr |
| Depreciation And Amortization In Income Statement | 74.25 Cr | 25.37 Cr | 1.31 Cr | 1.35 Cr |
| Amortization | 0.04 Cr | 0.05 Cr | 0.21 Cr | 0.15 Cr |
| Depreciation Income Statement | 74.21 Cr | 25.32 Cr | 1.10 Cr | 1.20 Cr |
| Selling General And Administration | 18.96 Cr | 6.66 Cr | 3.65 Cr | 2.00 Cr |
| Selling And Marketing Expense | 1.15 Cr | 0.32 Cr | 0.09 Cr | 0.01 Cr |
| General And Administrative Expense | 17.81 Cr | 6.34 Cr | 3.56 Cr | 1.99 Cr |
| Rent And Landing Fees | 3.64 Cr | 1.33 Cr | 0.75 Cr | 1.05 Cr |
| Gross Profit | 187.45 Cr | 72.89 Cr | 33.62 Cr | 19.94 Cr |
| Cost Of Revenue | 646.74 Cr | 284.08 Cr | 122.05 Cr | 40.82 Cr |
| Total Revenue | 834.19 Cr | 356.97 Cr | 155.67 Cr | 60.76 Cr |
| Operating Revenue | 834.19 Cr | 356.97 Cr | 155.67 Cr | 60.76 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gensol Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.