GENESYSIT Enabled Services

Genesys International Corporation LtdBalance Sheet

207.40
-7.62%

Genesys International Corporation Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.98 Cr3.95 Cr3.78 Cr3.14 Cr
Share Issued3.98 Cr3.95 Cr3.78 Cr3.14 Cr
Net Debt106.50 Cr28.60 Cr19.82 Cr5.25 Cr
Total Debt122.16 Cr59.52 Cr39.32 Cr26.50 Cr
Tangible Book Value341.29 Cr296.24 Cr249.04 Cr80.13 Cr
Invested Capital665.38 Cr541.03 Cr437.80 Cr225.00 Cr
Working Capital265.97 Cr222.47 Cr174.37 Cr54.98 Cr
Net Tangible Assets341.29 Cr296.24 Cr249.04 Cr80.13 Cr
Capital Lease Obligations12.32 Cr7.65 Cr6.93 Cr6.30 Cr
Common Stock Equity555.54 Cr489.16 Cr405.41 Cr204.81 Cr
Total Capitalization569.85 Cr511.30 Cr422.75 Cr206.13 Cr
Total Equity Gross Minority Interest557.08 Cr490.78 Cr407.49 Cr235.87 Cr
Minority Interest1.54 Cr1.62 Cr2.08 Cr31.06 Cr
Stockholders Equity555.54 Cr489.16 Cr405.41 Cr204.81 Cr
Other Equity Interest535.64 Cr0.52 Cr18.78 Cr18.94 Cr
Capital Stock19.90 Cr19.77 Cr18.88 Cr15.68 Cr
Common Stock19.90 Cr19.77 Cr18.88 Cr15.68 Cr
Total Liabilities Net Minority Interest220.88 Cr143.82 Cr98.13 Cr83.15 Cr
Total Non Current Liabilities Net Minority Interest31.72 Cr34.97 Cr29.06 Cr10.10 Cr
Long Term Debt And Capital Lease Obligation22.26 Cr27.18 Cr21.81 Cr4.13 Cr
Long Term Capital Lease Obligation7.95 Cr5.04 Cr4.47 Cr2.80 Cr
Long Term Debt14.31 Cr22.14 Cr17.34 Cr1.33 Cr
Long Term Provisions9.46 Cr7.80 Cr7.24 Cr5.97 Cr
Current Liabilities189.16 Cr108.85 Cr69.08 Cr73.05 Cr
Other Current Liabilities7.64 Cr9.51 Cr3.07 Cr2.62 Cr
Current Debt And Capital Lease Obligation99.90 Cr32.34 Cr17.50 Cr22.37 Cr
Current Capital Lease Obligation4.37 Cr2.61 Cr2.46 Cr3.50 Cr
Current Debt95.53 Cr29.73 Cr15.04 Cr18.87 Cr
Current Provisions2.61 Cr3.20 Cr2.73 Cr2.29 Cr
Payables50.22 Cr68.74 Cr48.84 Cr48.39 Cr
Total Tax Payable13.17 Cr9.25 Cr1.23 Cr0.24 Cr
Accounts Payable37.05 Cr29.65 Cr22.23 Cr23.98 Cr
Total Assets777.97 Cr634.60 Cr505.62 Cr319.02 Cr
Total Non Current Assets322.83 Cr303.28 Cr262.18 Cr190.99 Cr
Other Non Current Assets4.52 Cr3.86 Cr-1000.000.24 Cr
Non Current Deferred Taxes Assets11.31 Cr22.14 Cr26.90 Cr27.33 Cr
Investmentin Financial Assets23.20 Cr0.000.000.00
Available For Sale Securities23.20 Cr7.42 Cr2.65 Cr2.74 Cr
Goodwill And Other Intangible Assets214.25 Cr192.93 Cr156.37 Cr124.68 Cr
Other Intangible Assets214.25 Cr192.93 Cr156.37 Cr124.68 Cr
Goodwill0.000.000.000.00
Net PPE69.11 Cr75.72 Cr65.88 Cr32.46 Cr
Gross PPE69.11 Cr190.81 Cr163.59 Cr120.70 Cr
Construction In Progress2.35 Cr0.007.54 Cr5.99 Cr
Other Properties66.76 Cr81.66 Cr61.95 Cr41.61 Cr
Current Assets455.13 Cr331.32 Cr243.44 Cr128.04 Cr
Other Current Assets8.72 Cr11.33 Cr13.00 Cr9.17 Cr
Other Receivables0.04 Cr96.87 Cr74.91 Cr43.41 Cr
Accounts Receivable221.99 Cr142.67 Cr83.22 Cr49.15 Cr
Cash Cash Equivalents And Short Term Investments224.38 Cr23.65 Cr64.08 Cr27.57 Cr
Other Short Term Investments221.04 Cr0.39 Cr51.51 Cr6.19 Cr
Cash And Cash Equivalents3.34 Cr23.27 Cr12.56 Cr21.38 Cr
Retained Earnings72.37 Cr59.59 Cr83.31 Cr81.48 Cr
Additional Paid In Capital334.41 Cr257.33 Cr52.65 Cr51.56 Cr
Non Current Pension And Other Postretirement Benefit Plans7.80 Cr7.24 Cr5.97 Cr7.30 Cr
Pensionand Other Post Retirement Benefit Plans Current3.20 Cr2.73 Cr2.29 Cr2.38 Cr
Other Payable29.83 Cr25.38 Cr24.16 Cr12.55 Cr
Dividends Payable44000.0055000.0085000.0056000.00
Non Current Prepaid Assets6.74 Cr8.84 Cr0.67 Cr2.48 Cr
Held To Maturity Securities0.000.000.000.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.000.000.000.00
Accumulated Depreciation-115.09 Cr-97.71 Cr-88.23 Cr-79.24 Cr
Machinery Furniture Equipment85.77 Cr78.99 Cr60.68 Cr54.77 Cr
Buildings And Improvements23.37 Cr15.11 Cr12.41 Cr11.96 Cr
Properties0.000.000.000.00
Restricted Cash53.70 Cr6.85 Cr0.89 Cr1.57 Cr
Prepaid Assets14.42 Cr14.38 Cr7.03 Cr6.10 Cr
Allowance For Doubtful Accounts Receivable-7.09 Cr-6.84 Cr-3.34 Cr-8.13 Cr
Gross Accounts Receivable149.76 Cr90.05 Cr52.49 Cr32.30 Cr
Cash Equivalents5.91 Cr0.000.10 Cr0.21 Cr
Cash Financial17.35 Cr12.56 Cr21.38 Cr1.17 Cr
Other Non Current Liabilities40000.00
Long Term Equity Investment0.00
Investmentsin Associatesat Cost0.00
Taxes Receivable3.14 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.