GEEKAYWIREElectrical Equipment
Geekay Wires Ltd — Profit & Loss Statement
₹19.02
-5.89%
Geekay Wires Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.88 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 62.99 Cr | 65.55 Cr | 47.90 Cr | 23.82 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -2.97 Cr | -0.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -2.97 Cr | -0.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Reconciled Depreciation | 7.37 Cr | 5.40 Cr | 4.08 Cr | 3.50 Cr | — |
| Reconciled Cost Of Revenue | 377.97 Cr | 324.23 Cr | 325.11 Cr | 218.69 Cr | — |
| EBITDA | 62.99 Cr | 65.55 Cr | 44.93 Cr | 23.62 Cr | — |
| EBIT | 55.62 Cr | 60.15 Cr | 40.86 Cr | 20.12 Cr | — |
| Net Interest Income | -7.91 Cr | -5.35 Cr | -6.15 Cr | -7.33 Cr | — |
| Interest Expense | 7.91 Cr | 5.35 Cr | 6.13 Cr | 7.32 Cr | — |
| Normalized Income | 36.23 Cr | 38.53 Cr | 26.52 Cr | 9.14 Cr | — |
| Net Income From Continuing And Discontinued Operation | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Total Expenses | 443.87 Cr | 380.51 Cr | 376.14 Cr | 251.44 Cr | — |
| Diluted Average Shares | 5.23 Cr | 5.23 Cr | 5.23 Cr | 5.23 Cr | 5.23 Cr |
| Basic Average Shares | 5.23 Cr | 5.23 Cr | 5.23 Cr | 5.23 Cr | 5.23 Cr |
| Diluted EPS | 6.93 | 7.37 | 4.67 | 1.72 | 1.20 |
| Basic EPS | 6.93 | 7.37 | 4.67 | 1.72 | 1.20 |
| Diluted NI Availto Com Stockholders | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Net Income Common Stockholders | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Net Income Including Noncontrolling Interests | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Net Income Continuous Operations | 36.23 Cr | 38.53 Cr | 24.43 Cr | 9.00 Cr | — |
| Tax Provision | 11.48 Cr | 16.27 Cr | 10.30 Cr | 3.81 Cr | — |
| Pretax Income | 47.71 Cr | 54.80 Cr | 34.73 Cr | 12.80 Cr | — |
| Other Non Operating Income Expenses | 41.18 Cr | 29.11 Cr | 19.99 Cr | 8.60 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.97 Cr | -0.20 Cr | — |
| Net Non Operating Interest Income Expense | -7.91 Cr | -5.35 Cr | -6.15 Cr | -7.33 Cr | — |
| Interest Expense Non Operating | 7.91 Cr | 5.35 Cr | 6.13 Cr | 7.32 Cr | — |
| Operating Income | 14.44 Cr | 31.04 Cr | 23.19 Cr | 6.44 Cr | — |
| Operating Expense | 65.90 Cr | 56.29 Cr | 51.03 Cr | 32.75 Cr | — |
| Other Operating Expenses | 39.09 Cr | 34.03 Cr | -0.07 Cr | 0.27 Cr | — |
| Depreciation And Amortization In Income Statement | 7.37 Cr | 5.40 Cr | 4.08 Cr | 3.50 Cr | — |
| Depreciation Income Statement | 7.37 Cr | 5.40 Cr | 4.08 Cr | 3.50 Cr | — |
| Gross Profit | 80.34 Cr | 87.33 Cr | 74.22 Cr | 39.19 Cr | — |
| Cost Of Revenue | 377.97 Cr | 324.23 Cr | 325.11 Cr | 218.69 Cr | — |
| Total Revenue | 458.31 Cr | 411.55 Cr | 399.33 Cr | 257.88 Cr | — |
| Operating Revenue | 458.31 Cr | 411.55 Cr | 399.33 Cr | 257.88 Cr | — |
| Interest Income | — | 0.33 Cr | 0.27 Cr | 0.24 Cr | 0.49 Cr |
| Other Special Charges | — | -0.19 Cr | 2.97 Cr | 0.17 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.25 Cr | 0.30 Cr | 0.26 Cr | 0.33 Cr |
| Interest Income Non Operating | — | 0.33 Cr | 0.27 Cr | 0.24 Cr | 0.49 Cr |
| Selling General And Administration | — | 22.11 Cr | 32.12 Cr | 17.09 Cr | 8.51 Cr |
| Selling And Marketing Expense | — | 8.18 Cr | 18.54 Cr | 8.92 Cr | 5.10 Cr |
| General And Administrative Expense | — | 13.93 Cr | 13.58 Cr | 8.17 Cr | 3.41 Cr |
| Rent Expense Supplemental | — | — | 0.47 Cr | 0.26 Cr | 0.50 Cr |
| Write Off | — | — | 0.03 Cr | 0.03 Cr | -0.27 Cr |
| Rent And Landing Fees | — | — | 0.47 Cr | 0.26 Cr | 0.47 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Geekay Wires Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.