GCSLOther Capital Market related Services
GCSL — Profit & Loss Statement
₹345.95
+0.94%
GCSL Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.11 Cr | 34123.62 | — |
| Tax Rate For Calcs | 0.30 | 0.22 | 0.09 | 0.03 | — |
| Normalized EBITDA | 8.23 Cr | 48.91 Cr | 23.28 Cr | 1.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.30 Cr | 27.15 Cr | 21.42 Cr | 3.57 Cr | — |
| Reconciled Depreciation | 2.64 Cr | 1.60 Cr | 0.46 Cr | 0.17 Cr | — |
| Reconciled Cost Of Revenue | 236.83 Cr | 56.41 Cr | 1.02 Cr | 0.32 Cr | — |
| EBITDA | 8.23 Cr | 48.91 Cr | 24.52 Cr | 1.98 Cr | — |
| EBIT | 5.59 Cr | 47.31 Cr | 24.06 Cr | 1.82 Cr | — |
| Net Interest Income | -0.56 Cr | -0.18 Cr | -0.23 Cr | -0.25 Cr | — |
| Interest Expense | 0.56 Cr | 0.18 Cr | 0.25 Cr | 0.24 Cr | — |
| Normalized Income | 1.30 Cr | 27.15 Cr | 20.28 Cr | 3.47 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.30 Cr | 27.15 Cr | 21.42 Cr | 3.57 Cr | — |
| Total Expenses | 260.12 Cr | 71.90 Cr | 5.65 Cr | 2.80 Cr | — |
| Diluted NI Availto Com Stockholders | 1.30 Cr | 27.15 Cr | 21.42 Cr | 3.57 Cr | — |
| Net Income Common Stockholders | 1.30 Cr | 27.15 Cr | 21.42 Cr | 3.57 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.30 Cr | 27.15 Cr | 21.42 Cr | 3.57 Cr | — |
| Minority Interests | -0.51 Cr | -9.49 Cr | -0.35 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 1.82 Cr | 36.64 Cr | 21.76 Cr | 3.57 Cr | — |
| Net Income Continuous Operations | 1.82 Cr | 36.64 Cr | 21.76 Cr | 3.57 Cr | — |
| Tax Provision | 3.22 Cr | 10.50 Cr | 2.05 Cr | 0.05 Cr | — |
| Pretax Income | 5.04 Cr | 47.14 Cr | 23.81 Cr | 1.57 Cr | — |
| Other Non Operating Income Expenses | 6.86 Cr | 8.80 Cr | 1.31 Cr | 0.38 Cr | — |
| Net Non Operating Interest Income Expense | -0.56 Cr | -0.18 Cr | -0.23 Cr | -0.25 Cr | — |
| Interest Expense Non Operating | 0.56 Cr | 0.18 Cr | 0.25 Cr | 0.24 Cr | — |
| Operating Income | -1.26 Cr | 37.09 Cr | 6.97 Cr | 1.34 Cr | — |
| Operating Expense | 23.30 Cr | 15.49 Cr | 4.64 Cr | 2.48 Cr | — |
| Other Operating Expenses | 20.66 Cr | 13.90 Cr | 1.23 Cr | 0.46 Cr | — |
| Depreciation And Amortization In Income Statement | 2.64 Cr | 1.60 Cr | 0.46 Cr | 0.17 Cr | — |
| Depreciation Income Statement | 2.64 Cr | 1.60 Cr | 0.46 Cr | 0.17 Cr | — |
| Gross Profit | 22.03 Cr | 52.59 Cr | 11.61 Cr | 3.81 Cr | — |
| Cost Of Revenue | 236.83 Cr | 56.41 Cr | 1.02 Cr | 0.32 Cr | — |
| Total Revenue | 258.86 Cr | 108.99 Cr | 12.63 Cr | 4.13 Cr | — |
| Operating Revenue | 258.86 Cr | 108.99 Cr | 12.63 Cr | 4.13 Cr | — |
| Total Unusual Items | — | 6.64 Cr | 1.24 Cr | 0.11 Cr | -0.25 Cr |
| Total Unusual Items Excluding Goodwill | — | 6.64 Cr | 1.24 Cr | 0.11 Cr | -0.25 Cr |
| Interest Income | — | 0.24 Cr | 0.04 Cr | 0.05 Cr | 80930.00 |
| Rent Expense Supplemental | — | 1.24 Cr | 0.25 Cr | 0.35 Cr | 0.34 Cr |
| Diluted Average Shares | — | 2.08 Cr | 2.00 Cr | 1.99 Cr | 2.00 Cr |
| Basic Average Shares | — | 2.08 Cr | 2.00 Cr | 1.99 Cr | 2.00 Cr |
| Diluted EPS | — | 13.07 | 10.68 | 1.80 | 0.31 |
| Basic EPS | — | 13.07 | 10.68 | 1.80 | 0.31 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Special Income Charges | — | -0.78 Cr | -0.07 Cr | -0.07 Cr | -0.40 Cr |
| Other Special Charges | — | 0.73 Cr | 0.05 Cr | — | — |
| Write Off | — | 0.05 Cr | 0.02 Cr | 0.07 Cr | 0.40 Cr |
| Total Other Finance Cost | — | 0.10 Cr | 0.03 Cr | 0.06 Cr | 81110.00 |
| Interest Income Non Operating | — | 0.24 Cr | 0.04 Cr | 0.05 Cr | 80930.00 |
| Amortization | — | 2000.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 6.73 Cr | 2.07 Cr | 1.12 Cr | 0.27 Cr |
| Selling And Marketing Expense | — | 1.78 Cr | 0.64 Cr | 0.75 Cr | 0.07 Cr |
| General And Administrative Expense | — | 4.95 Cr | 1.44 Cr | 0.36 Cr | 0.21 Cr |
| Rent And Landing Fees | — | 1.24 Cr | 0.25 Cr | 0.35 Cr | 0.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GCSL
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.