GAYATRISugar
Gayatri Sugars Ltd — Profit & Loss Statement
₹7.51
-6.14%
Gayatri Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 25.02 Cr | 38.01 Cr | 40.40 Cr | 27.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 25.78 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 25.78 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Reconciled Depreciation | 6.87 Cr | 6.67 Cr | 7.97 Cr | 10.47 Cr | — |
| Reconciled Cost Of Revenue | 249.47 Cr | 270.93 Cr | 293.50 Cr | 274.27 Cr | — |
| EBITDA | 25.02 Cr | 38.01 Cr | 66.18 Cr | 27.35 Cr | — |
| EBIT | 18.14 Cr | 31.34 Cr | 58.21 Cr | 16.88 Cr | — |
| Net Interest Income | -17.07 Cr | -24.30 Cr | -23.87 Cr | -25.26 Cr | — |
| Interest Expense | 17.07 Cr | 24.30 Cr | 23.89 Cr | 25.30 Cr | — |
| Normalized Income | 1.07 Cr | 7.04 Cr | 8.55 Cr | -8.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Total Expenses | 323.68 Cr | 346.26 Cr | 350.76 Cr | 343.19 Cr | — |
| Diluted Average Shares | 6.70 Cr | 7.57 Cr | 8.48 Cr | 4.37 Cr | — |
| Basic Average Shares | 6.70 Cr | 7.57 Cr | 4.37 Cr | 4.37 Cr | — |
| Diluted EPS | 0.11 | 0.57 | 4.05 | -1.93 | — |
| Basic EPS | 0.16 | 0.93 | 7.85 | -1.93 | — |
| Diluted NI Availto Com Stockholders | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Net Income Common Stockholders | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Net Income Including Noncontrolling Interests | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Net Income Continuous Operations | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 1.07 Cr | 7.04 Cr | 34.32 Cr | -8.42 Cr | — |
| Other Non Operating Income Expenses | 5.72 Cr | 0.49 Cr | 0.53 Cr | 0.46 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 25.78 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -17.07 Cr | -24.30 Cr | -23.87 Cr | -25.26 Cr | — |
| Interest Expense Non Operating | 17.07 Cr | 24.30 Cr | 23.89 Cr | 25.30 Cr | — |
| Operating Income | 12.43 Cr | 30.85 Cr | 31.88 Cr | 16.40 Cr | — |
| Operating Expense | 74.21 Cr | 75.33 Cr | 57.26 Cr | 68.92 Cr | — |
| Other Operating Expenses | 43.35 Cr | 45.05 Cr | 23.83 Cr | 32.24 Cr | — |
| Depreciation And Amortization In Income Statement | 6.87 Cr | 6.67 Cr | 7.97 Cr | 10.47 Cr | — |
| Depreciation Income Statement | 6.87 Cr | 6.67 Cr | 7.97 Cr | 10.47 Cr | — |
| Gross Profit | 86.64 Cr | 106.18 Cr | 89.14 Cr | 85.32 Cr | — |
| Cost Of Revenue | 249.47 Cr | 270.93 Cr | 293.50 Cr | 274.27 Cr | — |
| Total Revenue | 336.11 Cr | 377.11 Cr | 382.64 Cr | 359.59 Cr | — |
| Operating Revenue | 336.11 Cr | 377.11 Cr | 382.64 Cr | 359.59 Cr | — |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.04 Cr | 76000.00 |
| Rent Expense Supplemental | — | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr |
| Preferred Stock Dividends | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | 0.00 | 0.08 Cr | 0.01 Cr | 16000.00 |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.04 Cr | 76000.00 |
| Selling General And Administration | — | 10.10 Cr | 8.81 Cr | 6.92 Cr | 2.23 Cr |
| Selling And Marketing Expense | — | 8.83 Cr | 7.51 Cr | 5.67 Cr | 1.11 Cr |
| General And Administrative Expense | — | 1.27 Cr | 1.30 Cr | 1.25 Cr | 1.12 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr |
| Other Special Charges | — | — | -25.86 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gayatri Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.