GAYAHWSRoad AssetsToll, Annuity, Hybrid-Annuity
Gayatri Highways Ltd — Profit & Loss Statement
₹2.00
-4.19%
Gayatri Highways Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -34.59 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | 15.46 Cr | 12.98 Cr | 30.42 Cr | 28.89 Cr | — |
| Total Unusual Items | 0.00 | -115.30 Cr | 178.88 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -115.30 Cr | 178.88 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.30 Cr | -117.54 Cr | 148.87 Cr | -16.05 Cr | — |
| Reconciled Depreciation | 0.07 Cr | 0.08 Cr | 17.36 Cr | 23.59 Cr | — |
| Reconciled Cost Of Revenue | 5.36 Cr | 1.43 Cr | 6.84 Cr | 2.87 Cr | — |
| EBITDA | 15.46 Cr | -102.32 Cr | 209.29 Cr | 28.89 Cr | — |
| EBIT | 15.39 Cr | -102.40 Cr | 191.94 Cr | 5.30 Cr | — |
| Net Interest Income | -15.09 Cr | -15.09 Cr | -20.83 Cr | -21.35 Cr | — |
| Interest Expense | 15.09 Cr | 15.09 Cr | 20.83 Cr | 21.35 Cr | — |
| Normalized Income | 0.30 Cr | -36.83 Cr | -30.00 Cr | -16.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.13K Cr | -421.45 Cr | -140.20 Cr | -297.45 Cr | — |
| Total Expenses | 10.48 Cr | 9.16 Cr | 8.23 Cr | 3.59 Cr | — |
| Diluted Average Shares | 23.97 Cr | 23.97 Cr | 23.97 Cr | 23.97 Cr | — |
| Basic Average Shares | 23.97 Cr | 23.97 Cr | 23.97 Cr | 23.97 Cr | — |
| Diluted EPS | 47.10 | -18.40 | -5.85 | -12.41 | — |
| Basic EPS | 47.10 | -18.40 | -5.85 | -12.41 | — |
| Diluted NI Availto Com Stockholders | 1.13K Cr | -441.12 Cr | -140.20 Cr | -297.45 Cr | — |
| Net Income Common Stockholders | 1.13K Cr | -441.12 Cr | -140.20 Cr | -297.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.13K Cr | -441.12 Cr | -140.20 Cr | -297.45 Cr | — |
| Net Income Including Noncontrolling Interests | 1.13K Cr | -441.12 Cr | -117.96 Cr | -297.45 Cr | — |
| Net Income Extraordinary | 3.24 Cr | -19.67 Cr | -22.24 Cr | — | — |
| Net Income Discontinuous Operations | 1.13K Cr | -303.91 Cr | -289.07 Cr | -281.40 Cr | — |
| Net Income Continuous Operations | 0.30 Cr | -117.54 Cr | 171.11 Cr | -16.05 Cr | — |
| Tax Provision | 0.00 | 0.05 Cr | 0.00 | 0.00 | — |
| Pretax Income | 0.30 Cr | -117.49 Cr | 171.11 Cr | -16.05 Cr | — |
| Other Non Operating Income Expenses | 20.18 Cr | 20.34 Cr | 13.66 Cr | 2.59 Cr | — |
| Special Income Charges | 0.00 | -115.30 Cr | 178.88 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -15.09 Cr | -15.09 Cr | -20.83 Cr | -21.35 Cr | — |
| Interest Expense Non Operating | 15.09 Cr | 15.09 Cr | 20.83 Cr | 21.35 Cr | — |
| Operating Income | -4.79 Cr | -7.44 Cr | -0.60 Cr | 2.71 Cr | — |
| Operating Expense | 5.12 Cr | 7.73 Cr | 1.39 Cr | 0.72 Cr | — |
| Other Operating Expenses | 4.94 Cr | 7.57 Cr | 0.78 Cr | 0.69 Cr | — |
| Depreciation And Amortization In Income Statement | 0.07 Cr | 0.08 Cr | 0.04 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 0.07 Cr | 0.08 Cr | 0.04 Cr | 0.03 Cr | — |
| Gross Profit | 0.33 Cr | 0.29 Cr | 0.79 Cr | 3.42 Cr | — |
| Cost Of Revenue | 5.36 Cr | 1.43 Cr | 6.84 Cr | 2.87 Cr | — |
| Total Revenue | 5.69 Cr | 1.72 Cr | 7.63 Cr | 6.30 Cr | — |
| Operating Revenue | 5.69 Cr | 1.72 Cr | 7.63 Cr | 6.30 Cr | — |
| Minority Interests | — | -19.67 Cr | -22.24 Cr | — | — |
| Amortization | — | — | — | 23.54 Cr | 20.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gayatri Highways Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.