GARUDACivil Construction
Garuda Construction & Engineering Ltd — Profit & Loss Statement
₹132.77
-7.55%
Garuda Construction & Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.18 Cr | 0.00 | -0.81 Cr |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.26 | 0.24 |
| Normalized EBITDA | 68.27 Cr | 50.75 Cr | 55.96 Cr | 30.40 Cr |
| Total Unusual Items | 0.00 | -0.67 Cr | 0.00 | -3.36 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.67 Cr | 0.00 | -3.36 Cr |
| Net Income From Continuing Operation Net Minority Interest | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Reconciled Depreciation | 0.41 Cr | 0.41 Cr | 0.52 Cr | 0.31 Cr |
| Reconciled Cost Of Revenue | 139.70 Cr | 94.37 Cr | 100.85 Cr | 42.24 Cr |
| EBITDA | 68.27 Cr | 50.07 Cr | 55.96 Cr | 27.04 Cr |
| EBIT | 67.86 Cr | 49.66 Cr | 55.44 Cr | 26.73 Cr |
| Net Interest Income | -1.02 Cr | 0.27 Cr | -0.31 Cr | -2.07 Cr |
| Interest Expense | 1.02 Cr | 0.01 Cr | 0.35 Cr | 1.95 Cr |
| Normalized Income | 49.80 Cr | 36.93 Cr | 40.80 Cr | 21.33 Cr |
| Net Income From Continuing And Discontinued Operation | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Total Expenses | 159.55 Cr | 104.12 Cr | 104.27 Cr | 46.81 Cr |
| Diluted Average Shares | 8.31 Cr | 9.30 Cr | 9.30 Cr | 9.30 Cr |
| Basic Average Shares | 8.31 Cr | 9.30 Cr | 9.30 Cr | 9.30 Cr |
| Diluted EPS | 5.99 | 3.92 | 4.38 | 2.02 |
| Basic EPS | 5.99 | 3.92 | 4.38 | 2.02 |
| Diluted NI Availto Com Stockholders | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Net Income Common Stockholders | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Net Income Including Noncontrolling Interests | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Net Income Discontinuous Operations | 0.00 | — | — | — |
| Net Income Continuous Operations | 49.80 Cr | 36.44 Cr | 40.80 Cr | 18.78 Cr |
| Tax Provision | 17.04 Cr | 13.21 Cr | 14.29 Cr | 6.00 Cr |
| Pretax Income | 66.84 Cr | 49.65 Cr | 55.09 Cr | 24.78 Cr |
| Other Non Operating Income Expenses | 1.73 Cr | — | — | 15000.00 |
| Special Income Charges | 0.00 | -0.67 Cr | 0.00 | -3.36 Cr |
| Net Non Operating Interest Income Expense | -1.02 Cr | 0.27 Cr | -0.31 Cr | -2.07 Cr |
| Interest Expense Non Operating | 1.02 Cr | 0.01 Cr | 0.35 Cr | 1.95 Cr |
| Operating Income | 66.12 Cr | 50.06 Cr | 55.40 Cr | 30.21 Cr |
| Operating Expense | 19.85 Cr | 9.76 Cr | 3.43 Cr | 4.58 Cr |
| Other Operating Expenses | 15.59 Cr | 1.07 Cr | -0.04 Cr | 1.20 Cr |
| Depreciation And Amortization In Income Statement | 0.41 Cr | 0.41 Cr | 0.52 Cr | 0.31 Cr |
| Depreciation Income Statement | 0.41 Cr | 0.41 Cr | 0.52 Cr | 0.31 Cr |
| Gross Profit | 85.97 Cr | 59.81 Cr | 58.82 Cr | 34.78 Cr |
| Cost Of Revenue | 139.70 Cr | 94.37 Cr | 100.85 Cr | 42.24 Cr |
| Total Revenue | 225.67 Cr | 154.18 Cr | 159.67 Cr | 77.02 Cr |
| Operating Revenue | 225.67 Cr | 154.18 Cr | 159.67 Cr | 77.02 Cr |
| Interest Income | — | 0.29 Cr | 0.07 Cr | 57000.00 |
| Rent Expense Supplemental | — | 3.87 Cr | 1.80 Cr | 0.51 Cr |
| Write Off | — | 0.67 Cr | 0.00 | 3.36 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 0.03 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.29 Cr | 0.07 Cr | 57000.00 |
| Selling General And Administration | — | 1.58 Cr | 0.61 Cr | 1.33 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.00 | 0.00 |
| General And Administrative Expense | — | 1.53 Cr | 0.61 Cr | 1.33 Cr |
| Rent And Landing Fees | — | 3.87 Cr | 1.79 Cr | 0.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Garuda Construction & Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.