GARGFURIron & Steel Products
Garg Furnace Ltd — Profit & Loss Statement
₹122.30
-8.25%
Garg Furnace Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 9.39 Cr | 7.31 Cr | 7.87 Cr | 7.96 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Reconciled Depreciation | 1.64 Cr | 1.57 Cr | 1.41 Cr | 1.34 Cr | — |
| Reconciled Cost Of Revenue | 222.99 Cr | 224.21 Cr | 227.94 Cr | 169.62 Cr | — |
| EBITDA | 9.39 Cr | 7.31 Cr | 7.51 Cr | 7.88 Cr | — |
| EBIT | 7.75 Cr | 5.73 Cr | 6.09 Cr | 6.54 Cr | — |
| Net Interest Income | -0.11 Cr | -0.18 Cr | 0.03 Cr | -0.06 Cr | — |
| Interest Expense | 0.11 Cr | 0.18 Cr | 0.15 Cr | 0.22 Cr | — |
| Normalized Income | 7.64 Cr | 5.56 Cr | 6.30 Cr | 6.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Total Expenses | 255.57 Cr | 253.62 Cr | 231.99 Cr | 172.32 Cr | — |
| Diluted NI Availto Com Stockholders | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Net Income Common Stockholders | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Net Income Including Noncontrolling Interests | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Net Income Continuous Operations | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 7.64 Cr | 5.56 Cr | 5.94 Cr | 6.32 Cr | — |
| Other Non Operating Income Expenses | 1.70 Cr | 1.33 Cr | 0.02 Cr | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -0.11 Cr | -0.18 Cr | 0.03 Cr | -0.06 Cr | — |
| Interest Expense Non Operating | 0.11 Cr | 0.18 Cr | 0.15 Cr | 0.22 Cr | — |
| Operating Income | 6.05 Cr | 4.41 Cr | 6.25 Cr | 6.27 Cr | — |
| Operating Expense | 32.58 Cr | 29.41 Cr | 4.06 Cr | 2.71 Cr | — |
| Other Operating Expenses | 28.77 Cr | 26.18 Cr | 0.31 Cr | 0.11 Cr | — |
| Depreciation And Amortization In Income Statement | 1.64 Cr | 1.57 Cr | 1.41 Cr | 1.34 Cr | — |
| Depreciation Income Statement | 1.64 Cr | 1.57 Cr | 1.41 Cr | 1.34 Cr | — |
| Gross Profit | 38.62 Cr | 33.81 Cr | 10.31 Cr | 8.98 Cr | — |
| Cost Of Revenue | 222.99 Cr | 224.21 Cr | 227.94 Cr | 169.62 Cr | — |
| Total Revenue | 261.61 Cr | 258.03 Cr | 238.24 Cr | 178.60 Cr | — |
| Operating Revenue | 261.61 Cr | 258.03 Cr | 238.24 Cr | 178.60 Cr | — |
| Diluted EPS | — | 11.60 | 14.82 | 15.77 | -11.74 |
| Basic EPS | — | 13.84 | 14.82 | 15.77 | -11.74 |
| Total Unusual Items | — | 0.00 | -0.36 Cr | -0.08 Cr | -4.01 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.36 Cr | -0.08 Cr | -4.01 Cr |
| Interest Income | — | 0.34 Cr | 0.19 Cr | 0.16 Cr | 0.17 Cr |
| Diluted Average Shares | — | 0.48 Cr | 0.40 Cr | 0.40 Cr | 0.40 Cr |
| Basic Average Shares | — | 0.40 Cr | 0.40 Cr | 0.40 Cr | 0.40 Cr |
| Special Income Charges | — | 0.00 | -0.36 Cr | -0.08 Cr | -4.01 Cr |
| Other Special Charges | — | 11000.00 | 0.36 Cr | — | 3.15 Cr |
| Interest Income Non Operating | — | 0.34 Cr | 0.19 Cr | 0.16 Cr | 0.17 Cr |
| Selling General And Administration | — | 0.63 Cr | 0.41 Cr | 0.11 Cr | 0.14 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.06 Cr | — | — |
| General And Administrative Expense | — | 0.59 Cr | 0.35 Cr | 0.11 Cr | 0.14 Cr |
| Write Off | — | — | 0.09 Cr | 0.08 Cr | 0.86 Cr |
| Total Other Finance Cost | — | — | 47000.00 | 86000.00 | 44000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Garg Furnace Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.