Garden Reach Shipbuilders & Engineers Ltd — Profit & Loss Statement

₹1972.80

-6.97%

Garden Reach Shipbuilders & Engineers Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	0.00	2.86 Cr	3.65 Cr	—
Tax Rate For Calcs	0.25	0.26	0.25	0.26	—
Normalized EBITDA	756.10 Cr	533.74 Cr	339.53 Cr	281.10 Cr	—
Net Income From Continuing Operation Net Minority Interest	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Reconciled Depreciation	42.49 Cr	41.33 Cr	39.17 Cr	36.30 Cr	—
Reconciled Cost Of Revenue	4.02K Cr	2.78K Cr	1.93K Cr	1.20K Cr	—
EBITDA	756.10 Cr	533.74 Cr	350.86 Cr	294.97 Cr	—
EBIT	713.61 Cr	492.41 Cr	311.70 Cr	258.67 Cr	—
Net Interest Income	-10.32 Cr	-11.49 Cr	167.94 Cr	128.36 Cr	—
Interest Expense	10.32 Cr	11.49 Cr	6.48 Cr	1.43 Cr	—
Normalized Income	527.40 Cr	357.27 Cr	219.65 Cr	179.31 Cr	—
Net Income From Continuing And Discontinued Operation	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Total Expenses	4.70K Cr	3.40K Cr	2.42K Cr	1.63K Cr	—
Diluted Average Shares	11.46 Cr	11.45 Cr	11.46 Cr	11.46 Cr	—
Basic Average Shares	11.46 Cr	11.45 Cr	11.46 Cr	11.46 Cr	—
Diluted EPS	46.04	31.19	19.91	16.55	—
Basic EPS	46.04	31.19	19.91	16.55	—
Diluted NI Availto Com Stockholders	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Net Income Common Stockholders	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Net Income Including Noncontrolling Interests	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Net Income Continuous Operations	527.40 Cr	357.27 Cr	228.12 Cr	189.53 Cr	—
Tax Provision	175.89 Cr	123.65 Cr	77.09 Cr	67.71 Cr	—
Pretax Income	703.29 Cr	480.92 Cr	305.22 Cr	257.24 Cr	—
Other Non Operating Income Expenses	334.84 Cr	299.62 Cr	2.93 Cr	2.30 Cr	—
Net Non Operating Interest Income Expense	-10.32 Cr	-11.49 Cr	167.94 Cr	128.36 Cr	—
Interest Expense Non Operating	10.32 Cr	11.49 Cr	6.48 Cr	1.43 Cr	—
Operating Income	378.77 Cr	192.79 Cr	126.54 Cr	112.26 Cr	—
Operating Expense	677.95 Cr	623.54 Cr	490.38 Cr	433.76 Cr	—
Other Operating Expenses	274.61 Cr	233.28 Cr	83.93 Cr	82.51 Cr	—
Depreciation And Amortization In Income Statement	42.49 Cr	41.33 Cr	39.17 Cr	35.71 Cr	—
Depreciation Income Statement	42.49 Cr	41.33 Cr	36.87 Cr	33.52 Cr	—
Gross Profit	1.06K Cr	816.33 Cr	616.92 Cr	546.02 Cr	—
Cost Of Revenue	4.02K Cr	2.78K Cr	1.93K Cr	1.20K Cr	—
Total Revenue	5.08K Cr	3.59K Cr	2.55K Cr	1.75K Cr	—
Operating Revenue	5.08K Cr	3.59K Cr	2.55K Cr	1.75K Cr	—
Total Unusual Items	—	15.58 Cr	11.33 Cr	13.87 Cr	-8.37 Cr
Total Unusual Items Excluding Goodwill	—	15.58 Cr	11.33 Cr	13.87 Cr	-8.37 Cr
Interest Income	—	271.35 Cr	178.34 Cr	130.19 Cr	152.68 Cr
Rent Expense Supplemental	—	13.45 Cr	6.62 Cr	5.86 Cr	7.99 Cr
Special Income Charges	—	-2.53 Cr	0.72 Cr	-5.32 Cr	-19.12 Cr
Other Special Charges	—	-1.86 Cr	-1.47 Cr	5.05 Cr	18.96 Cr
Impairment Of Capital Assets	—	4.39 Cr	0.76 Cr	0.28 Cr	0.15 Cr
Total Other Finance Cost	—	4.83 Cr	3.92 Cr	0.40 Cr	9.41 Cr
Interest Income Non Operating	—	271.35 Cr	178.34 Cr	130.19 Cr	152.68 Cr
Amortization	—	2.59 Cr	2.30 Cr	2.19 Cr	2.20 Cr
Selling General And Administration	—	94.82 Cr	57.05 Cr	28.55 Cr	66.28 Cr
Selling And Marketing Expense	—	9.49 Cr	7.11 Cr	4.67 Cr	4.16 Cr
General And Administrative Expense	—	85.33 Cr	49.94 Cr	23.88 Cr	62.11 Cr
Rent And Landing Fees	—	13.45 Cr	6.62 Cr	5.86 Cr	7.99 Cr
Research And Development	—	—	—	—	5.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Garden Reach Shipbuilders & Engineers Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Aerospace & Defense Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.