GANONPROTrading & Distributors
Ganon Products Ltd — Profit & Loss Statement
₹15.57
-0.49%
Ganon Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.25 | 0.30 | — |
| Normalized EBITDA | 0.96 Cr | 0.70 Cr | 0.51 Cr | 0.43 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Reconciled Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 17.85 Cr | 28.24 Cr | 13.29 Cr | 0.25 Cr | — |
| EBITDA | 0.96 Cr | 0.70 Cr | 0.51 Cr | 0.43 Cr | — |
| EBIT | 0.96 Cr | 0.70 Cr | 0.51 Cr | 0.43 Cr | — |
| Net Interest Income | -0.90 Cr | -0.53 Cr | -0.49 Cr | -0.40 Cr | — |
| Interest Expense | 0.90 Cr | 0.53 Cr | 0.49 Cr | 0.40 Cr | — |
| Normalized Income | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Total Expenses | 17.98 Cr | 28.62 Cr | 13.58 Cr | 0.56 Cr | — |
| Diluted NI Availto Com Stockholders | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Income Common Stockholders | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.04 Cr | 0.13 Cr | 0.01 Cr | 0.01 Cr | — |
| Tax Provision | 0.01 Cr | 0.04 Cr | 50000.00 | 0.02 Cr | — |
| Pretax Income | 0.06 Cr | 0.17 Cr | 0.02 Cr | 0.03 Cr | — |
| Other Non Operating Income Expenses | 1.87 Cr | 1.41 Cr | 1.35 Cr | 1.00 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.90 Cr | -0.53 Cr | -0.49 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 0.90 Cr | 0.53 Cr | 0.49 Cr | 0.40 Cr | — |
| Operating Income | -0.91 Cr | -0.71 Cr | -0.84 Cr | -0.56 Cr | — |
| Operating Expense | 0.14 Cr | 0.37 Cr | 0.29 Cr | 0.31 Cr | — |
| Other Operating Expenses | 0.14 Cr | 0.37 Cr | 0.10 Cr | 0.05 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Gross Profit | -0.77 Cr | -0.34 Cr | -0.55 Cr | -0.25 Cr | — |
| Cost Of Revenue | 17.85 Cr | 28.24 Cr | 13.29 Cr | 0.25 Cr | — |
| Total Revenue | 17.07 Cr | 27.90 Cr | 12.74 Cr | 0.00 | — |
| Operating Revenue | 17.07 Cr | 27.90 Cr | 12.74 Cr | 0.00 | — |
| Interest Income | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.91 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr |
| Basic Average Shares | — | 0.91 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr |
| Diluted EPS | — | 0.14 | 0.02 | 0.02 | 0.07 |
| Basic EPS | — | 0.14 | 0.02 | 0.02 | 0.07 |
| Total Other Finance Cost | — | 4000.00 | 7000.00 | 19000.00 | 7880.00 |
| Interest Income Non Operating | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.19 Cr | 0.09 Cr | 0.22 Cr | 0.22 Cr |
| Selling And Marketing Expense | — | 80000.00 | 48000.00 | 30000.00 | 60400.00 |
| General And Administrative Expense | — | 0.18 Cr | 0.09 Cr | 0.22 Cr | 0.22 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ganon Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.