GANGAFORGECastings & Forgings
Ganga Forging Ltd — Profit & Loss Statement
₹2.38
-2.99%
Ganga Forging Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.12 Cr | 35100.00 | 0.17 Cr | 0.22 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 2.49 Cr | 2.59 Cr | 1.96 Cr | 3.00 Cr | — |
| Total Unusual Items | 0.42 Cr | 0.01 Cr | 0.57 Cr | 0.75 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.42 Cr | 0.01 Cr | 0.57 Cr | 0.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Reconciled Depreciation | 1.07 Cr | 1.00 Cr | 0.88 Cr | 0.88 Cr | — |
| EBITDA | 2.90 Cr | 2.60 Cr | 2.53 Cr | 3.75 Cr | — |
| Reconciled Cost Of Revenue | 28.89 Cr | 23.96 Cr | 28.01 Cr | 22.56 Cr | — |
| EBIT | 1.83 Cr | 1.60 Cr | 1.65 Cr | 2.87 Cr | — |
| Net Interest Income | -0.96 Cr | -0.85 Cr | -0.80 Cr | -0.43 Cr | — |
| Interest Expense | 0.96 Cr | 0.85 Cr | 0.77 Cr | 0.89 Cr | — |
| Normalized Income | 0.32 Cr | 0.44 Cr | 1.26 Cr | 0.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Total Expenses | 42.04 Cr | 35.71 Cr | 31.86 Cr | 26.56 Cr | — |
| Diluted NI Availto Com Stockholders | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Net Income Common Stockholders | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Net Income Including Noncontrolling Interests | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Net Income Continuous Operations | 0.61 Cr | 0.44 Cr | 1.66 Cr | 1.03 Cr | — |
| Tax Provision | 0.25 Cr | 0.31 Cr | -0.78 Cr | 0.94 Cr | — |
| Pretax Income | 0.87 Cr | 0.75 Cr | 0.88 Cr | 1.97 Cr | — |
| Other Non Operating Income Expenses | 0.23 Cr | 0.09 Cr | 0.08 Cr | 0.50 Cr | — |
| Special Income Charges | 0.42 Cr | 0.01 Cr | 0.57 Cr | 0.75 Cr | — |
| Net Non Operating Interest Income Expense | -0.96 Cr | -0.85 Cr | -0.80 Cr | -0.43 Cr | — |
| Interest Expense Non Operating | 0.96 Cr | 0.85 Cr | 0.77 Cr | 0.89 Cr | — |
| Operating Income | 1.18 Cr | 1.50 Cr | 1.13 Cr | 1.68 Cr | — |
| Operating Expense | 13.14 Cr | 11.75 Cr | 3.84 Cr | 4.01 Cr | — |
| Other Operating Expenses | 10.25 Cr | 8.75 Cr | 0.83 Cr | 1.03 Cr | — |
| Depreciation And Amortization In Income Statement | 1.07 Cr | 1.00 Cr | 0.88 Cr | 0.88 Cr | — |
| Depreciation Income Statement | 1.07 Cr | 1.00 Cr | 0.88 Cr | 0.88 Cr | — |
| Gross Profit | 14.33 Cr | 13.25 Cr | 4.98 Cr | 5.69 Cr | — |
| Cost Of Revenue | 28.89 Cr | 23.96 Cr | 28.01 Cr | 22.56 Cr | — |
| Total Revenue | 43.22 Cr | 37.21 Cr | 32.99 Cr | 28.24 Cr | — |
| Operating Revenue | 43.22 Cr | 37.21 Cr | 32.99 Cr | 28.24 Cr | — |
| Interest Income | — | 0.09 Cr | 56660.00 | 0.51 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.48 Cr | 0.01 Cr | 63350.00 | 93915.00 |
| Diluted Average Shares | — | 13.35 Cr | 10.60 Cr | 10.60 Cr | 10.60 Cr |
| Basic Average Shares | — | 11.25 Cr | 10.60 Cr | 10.60 Cr | 10.60 Cr |
| Diluted EPS | — | 0.03 | 0.16 | 0.10 | 0.02 |
| Basic EPS | — | 0.04 | 0.16 | 0.10 | 0.02 |
| Other Special Charges | — | -0.01 Cr | -0.50 Cr | -0.75 Cr | 0.04 Cr |
| Write Off | — | 0.00 | -0.07 Cr | 0.00 | 0.05 Cr |
| Total Other Finance Cost | — | 0.10 Cr | 0.04 Cr | 0.05 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 56660.00 | 0.51 Cr | 0.03 Cr |
| Selling General And Administration | — | 0.78 Cr | 0.60 Cr | 0.48 Cr | 0.40 Cr |
| Selling And Marketing Expense | — | 0.19 Cr | 0.08 Cr | 0.12 Cr | 0.04 Cr |
| General And Administrative Expense | — | 0.58 Cr | 0.52 Cr | 0.37 Cr | 0.36 Cr |
| Rent And Landing Fees | — | 0.48 Cr | 0.01 Cr | 63350.00 | 93915.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ganga Forging Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.