GANECOSOther Textile Products
Ganesha Ecosphere Ltd — Profit & Loss Statement
₹851.85
+1.83%
Ganesha Ecosphere Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.97 Cr | 0.28 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.31 | 0.27 | 0.25 | — |
| Normalized EBITDA | 228.47 Cr | 152.49 Cr | 143.20 Cr | 118.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Reconciled Depreciation | 54.97 Cr | 48.68 Cr | 29.15 Cr | 28.40 Cr | — |
| Reconciled Cost Of Revenue | 1.04K Cr | 803.33 Cr | 911.80 Cr | 779.30 Cr | — |
| EBITDA | 228.47 Cr | 152.49 Cr | 139.60 Cr | 119.93 Cr | — |
| EBIT | 173.50 Cr | 103.81 Cr | 110.45 Cr | 91.53 Cr | — |
| Net Interest Income | -38.09 Cr | -44.90 Cr | -5.43 Cr | -6.23 Cr | — |
| Interest Expense | 38.09 Cr | 44.90 Cr | 15.48 Cr | 8.87 Cr | — |
| Operating Income | 155.61 Cr | 89.18 Cr | 104.62 Cr | 87.39 Cr | — |
| Operating Expense | 273.76 Cr | 230.42 Cr | 147.40 Cr | 141.02 Cr | — |
| Other Operating Expenses | 130.58 Cr | 106.71 Cr | 1.73 Cr | 0.80 Cr | — |
| Depreciation And Amortization In Income Statement | 54.97 Cr | 48.68 Cr | 29.15 Cr | 28.40 Cr | — |
| Depreciation Income Statement | 54.97 Cr | 48.68 Cr | 28.64 Cr | 27.90 Cr | — |
| Gross Profit | 429.36 Cr | 319.60 Cr | 252.02 Cr | 228.41 Cr | — |
| Cost Of Revenue | 1.04K Cr | 803.33 Cr | 911.80 Cr | 779.30 Cr | — |
| Total Revenue | 1.47K Cr | 1.12K Cr | 1.16K Cr | 1.01K Cr | — |
| Operating Revenue | 1.47K Cr | 1.12K Cr | 1.16K Cr | 1.01K Cr | — |
| Tax Provision | 32.30 Cr | 18.34 Cr | 25.51 Cr | 20.69 Cr | — |
| Pretax Income | 135.41 Cr | 58.91 Cr | 94.97 Cr | 82.66 Cr | — |
| Normalized Income | 103.12 Cr | 40.57 Cr | 72.09 Cr | 61.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Total Expenses | 1.31K Cr | 1.03K Cr | 1.06K Cr | 920.32 Cr | — |
| Diluted Average Shares | 2.53 Cr | 2.24 Cr | 2.18 Cr | 2.18 Cr | — |
| Basic Average Shares | 2.53 Cr | 2.24 Cr | 2.18 Cr | 2.18 Cr | — |
| Diluted EPS | 40.74 | 18.15 | 31.82 | 28.39 | — |
| Basic EPS | 40.74 | 18.15 | 31.82 | 28.39 | — |
| Diluted NI Availto Com Stockholders | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Net Income Common Stockholders | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Net Income Including Noncontrolling Interests | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Net Income Continuous Operations | 103.12 Cr | 40.57 Cr | 69.46 Cr | 61.97 Cr | — |
| Other Non Operating Income Expenses | 17.94 Cr | 14.63 Cr | 0.21 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -38.09 Cr | -44.90 Cr | -5.43 Cr | -6.23 Cr | — |
| Interest Expense Non Operating | 38.09 Cr | 44.90 Cr | 15.48 Cr | 8.87 Cr | — |
| Total Unusual Items | — | 1.71 Cr | -3.59 Cr | 1.12 Cr | 6.50 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.71 Cr | -3.59 Cr | 1.12 Cr | 6.50 Cr |
| Amortization | — | 0.33 Cr | 0.51 Cr | 0.50 Cr | 0.51 Cr |
| Selling General And Administration | — | 64.87 Cr | 63.89 Cr | 65.34 Cr | 42.01 Cr |
| Selling And Marketing Expense | — | 47.37 Cr | 50.60 Cr | 55.11 Cr | 33.31 Cr |
| General And Administrative Expense | — | 17.49 Cr | 13.29 Cr | 10.23 Cr | 8.70 Cr |
| Rent And Landing Fees | — | 1.49 Cr | 1.17 Cr | 1.11 Cr | 1.17 Cr |
| Interest Income | — | 11.92 Cr | 11.01 Cr | 3.53 Cr | 2.11 Cr |
| Rent Expense Supplemental | — | 1.49 Cr | 1.17 Cr | 1.11 Cr | 1.17 Cr |
| Special Income Charges | — | 0.79 Cr | -3.69 Cr | -1.43 Cr | -0.23 Cr |
| Other Special Charges | — | -0.79 Cr | -1.40 Cr | 1.43 Cr | -0.20 Cr |
| Write Off | — | 0.00 | 5.10 Cr | 0.00 | 0.43 Cr |
| Total Other Finance Cost | — | 1.04 Cr | 0.96 Cr | 0.89 Cr | 1.06 Cr |
| Interest Income Non Operating | — | 11.92 Cr | 11.01 Cr | 3.53 Cr | 2.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ganesha Ecosphere Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.