GANESHBEOil Storage & Transportation
Ganesh Benzoplast Ltd — Profit & Loss Statement
₹72.06
-4.57%
Ganesh Benzoplast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -11.92 Cr | 0.00 | -0.15 Cr | -0.55 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.28 | 0.27 | — |
| Normalized EBITDA | 125.98 Cr | 109.06 Cr | 95.86 Cr | 65.11 Cr | — |
| Total Unusual Items | -44.73 Cr | 0.00 | -0.54 Cr | -2.00 Cr | — |
| Total Unusual Items Excluding Goodwill | -44.73 Cr | 0.00 | -0.54 Cr | -2.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Reconciled Depreciation | 22.38 Cr | 20.26 Cr | 17.28 Cr | 14.66 Cr | — |
| Reconciled Cost Of Revenue | 105.98 Cr | 215.64 Cr | 208.28 Cr | 157.70 Cr | — |
| EBITDA | 81.25 Cr | 109.06 Cr | 95.32 Cr | 63.11 Cr | — |
| EBIT | 58.87 Cr | 88.80 Cr | 78.04 Cr | 48.45 Cr | — |
| Net Interest Income | -6.95 Cr | -4.81 Cr | 3.20 Cr | -1.29 Cr | — |
| Interest Expense | 6.95 Cr | 4.81 Cr | 3.81 Cr | 3.29 Cr | — |
| Normalized Income | 70.90 Cr | 61.44 Cr | 55.47 Cr | 34.14 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Total Expenses | 288.40 Cr | 401.76 Cr | 350.18 Cr | 309.61 Cr | — |
| Diluted Average Shares | 7.20 Cr | 6.77 Cr | 6.42 Cr | 6.24 Cr | 5.58 Cr |
| Basic Average Shares | 7.20 Cr | 6.77 Cr | 6.31 Cr | 6.24 Cr | 5.58 Cr |
| Diluted EPS | 5.29 | 9.07 | 8.57 | 5.24 | 3.92 |
| Basic EPS | 5.29 | 9.07 | 8.73 | 5.24 | 3.92 |
| Diluted NI Availto Com Stockholders | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Net Income Common Stockholders | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Net Income Including Noncontrolling Interests | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Net Income Continuous Operations | 38.09 Cr | 61.44 Cr | 55.08 Cr | 32.69 Cr | — |
| Tax Provision | 13.84 Cr | 22.55 Cr | 19.15 Cr | 12.47 Cr | — |
| Pretax Income | 51.92 Cr | 83.99 Cr | 74.23 Cr | 45.16 Cr | — |
| Other Non Operating Income Expenses | 17.69 Cr | 13.48 Cr | 0.90 Cr | 0.56 Cr | — |
| Special Income Charges | -44.73 Cr | 0.00 | -0.59 Cr | -2.04 Cr | — |
| Net Non Operating Interest Income Expense | -6.95 Cr | -4.81 Cr | 3.20 Cr | -1.29 Cr | — |
| Interest Expense Non Operating | 6.95 Cr | 4.81 Cr | 3.81 Cr | 3.29 Cr | — |
| Operating Income | 85.91 Cr | 75.32 Cr | 70.67 Cr | 47.90 Cr | — |
| Operating Expense | 182.43 Cr | 186.12 Cr | 141.89 Cr | 151.91 Cr | — |
| Other Operating Expenses | 130.56 Cr | 138.76 Cr | 35.77 Cr | 76.45 Cr | — |
| Depreciation And Amortization In Income Statement | 22.38 Cr | 20.26 Cr | 17.28 Cr | 14.66 Cr | — |
| Depreciation Income Statement | 22.38 Cr | 20.26 Cr | 17.28 Cr | 14.66 Cr | — |
| Gross Profit | 268.33 Cr | 261.44 Cr | 212.56 Cr | 199.81 Cr | — |
| Cost Of Revenue | 105.98 Cr | 215.64 Cr | 208.28 Cr | 157.70 Cr | — |
| Total Revenue | 374.31 Cr | 477.08 Cr | 420.85 Cr | 357.51 Cr | — |
| Operating Revenue | 374.31 Cr | 477.08 Cr | 420.85 Cr | 357.51 Cr | — |
| Interest Income | — | 9.48 Cr | 7.32 Cr | 2.39 Cr | 1.02 Cr |
| Rent Expense Supplemental | — | 15.55 Cr | 14.92 Cr | 19.20 Cr | 10.54 Cr |
| Write Off | — | 0.46 Cr | 0.29 Cr | 1.31 Cr | 3.77 Cr |
| Interest Income Non Operating | — | 9.48 Cr | 7.32 Cr | 2.39 Cr | 1.02 Cr |
| Selling General And Administration | — | 37.88 Cr | 33.79 Cr | 21.95 Cr | 13.19 Cr |
| Selling And Marketing Expense | — | 16.70 Cr | 16.91 Cr | 2.83 Cr | 1.97 Cr |
| General And Administrative Expense | — | 21.18 Cr | 16.88 Cr | 19.12 Cr | 11.21 Cr |
| Rent And Landing Fees | — | 15.55 Cr | 14.92 Cr | 19.20 Cr | 10.54 Cr |
| Other Special Charges | — | — | 0.30 Cr | 0.73 Cr | 5.85 Cr |
| Total Other Finance Cost | — | — | 0.30 Cr | 0.39 Cr | 0.14 Cr |
| Amortization | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ganesh Benzoplast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.