GANDHARLubricants
Gandhar Oil Refinery India Limited — Profit & Loss Statement
₹116.79
-4.52%
Gandhar Oil Refinery India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.55 Cr | -0.04 Cr | -0.02 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.21 | 0.21 | 0.21 | — |
| Normalized EBITDA | 188.92 Cr | 276.39 Cr | 322.87 Cr | 260.27 Cr | — |
| Total Unusual Items | -9.48 Cr | -0.20 Cr | -0.11 Cr | -0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | -9.48 Cr | -0.20 Cr | -0.11 Cr | -0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 80.03 Cr | 140.52 Cr | 190.88 Cr | 168.07 Cr | — |
| Reconciled Depreciation | 25.90 Cr | 20.13 Cr | 16.79 Cr | 15.10 Cr | — |
| Reconciled Cost Of Revenue | 3.47K Cr | 3.62K Cr | 3.56K Cr | 2.93K Cr | — |
| EBITDA | 179.44 Cr | 276.19 Cr | 322.75 Cr | 260.11 Cr | — |
| EBIT | 153.54 Cr | 256.06 Cr | 305.97 Cr | 245.01 Cr | — |
| Net Interest Income | -38.09 Cr | -50.37 Cr | -43.19 Cr | -24.67 Cr | — |
| Interest Expense | 39.31 Cr | 45.76 Cr | 34.11 Cr | 13.16 Cr | — |
| Interest Income | 11.15 Cr | 8.81 Cr | 9.11 Cr | 6.50 Cr | — |
| Normalized Income | 86.96 Cr | 140.68 Cr | 190.97 Cr | 168.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 80.03 Cr | 140.52 Cr | 190.88 Cr | 168.07 Cr | — |
| Total Expenses | 3.74K Cr | 3.85K Cr | 3.77K Cr | 3.12K Cr | — |
| Rent Expense Supplemental | 0.44 Cr | 0.53 Cr | 0.41 Cr | 0.28 Cr | — |
| Diluted Average Shares | 9.79 Cr | 8.63 Cr | 9.79 Cr | 9.79 Cr | — |
| Basic Average Shares | 9.79 Cr | 8.63 Cr | 9.79 Cr | 9.79 Cr | — |
| Diluted EPS | 8.18 | 16.27 | 23.86 | 17.17 | — |
| Basic EPS | 8.18 | 16.27 | 23.86 | 17.17 | — |
| Diluted NI Availto Com Stockholders | 80.03 Cr | 140.52 Cr | 190.88 Cr | 168.07 Cr | — |
| Net Income Common Stockholders | 80.03 Cr | 140.52 Cr | 190.88 Cr | 168.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 80.03 Cr | 140.52 Cr | 190.88 Cr | 168.07 Cr | — |
| Minority Interests | -3.46 Cr | -24.80 Cr | -23.05 Cr | -16.23 Cr | — |
| Net Income Including Noncontrolling Interests | 83.50 Cr | 165.32 Cr | 213.93 Cr | 184.30 Cr | — |
| Net Income Continuous Operations | 83.50 Cr | 165.32 Cr | 213.93 Cr | 184.30 Cr | — |
| Tax Provision | 30.74 Cr | 44.99 Cr | 57.93 Cr | 47.55 Cr | — |
| Pretax Income | 114.23 Cr | 210.30 Cr | 271.86 Cr | 231.85 Cr | — |
| Other Non Operating Income Expenses | 1.84 Cr | 1.01 Cr | 14.88 Cr | 2.31 Cr | — |
| Special Income Charges | -9.48 Cr | -0.28 Cr | -0.11 Cr | -0.20 Cr | — |
| Other Special Charges | 0.03 Cr | 0.26 Cr | 0.07 Cr | 0.09 Cr | — |
| Write Off | 9.45 Cr | 0.01 Cr | 0.04 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -38.09 Cr | -50.37 Cr | -43.19 Cr | -24.67 Cr | — |
| Total Other Finance Cost | 9.93 Cr | 13.42 Cr | 18.19 Cr | 18.02 Cr | — |
| Interest Expense Non Operating | 39.31 Cr | 45.76 Cr | 34.11 Cr | 13.16 Cr | — |
| Interest Income Non Operating | 11.15 Cr | 8.81 Cr | 9.11 Cr | 6.50 Cr | — |
| Operating Income | 156.35 Cr | 255.84 Cr | 307.40 Cr | 262.91 Cr | — |
| Operating Expense | 263.46 Cr | 230.38 Cr | 208.92 Cr | 189.32 Cr | — |
| Other Operating Expenses | 82.25 Cr | 67.99 Cr | 58.88 Cr | 60.47 Cr | — |
| Depreciation And Amortization In Income Statement | 25.90 Cr | 20.13 Cr | 16.79 Cr | 14.11 Cr | — |
| Amortization | 0.37 Cr | 0.29 Cr | 0.30 Cr | 0.27 Cr | — |
| Depreciation Income Statement | 25.53 Cr | 19.83 Cr | 16.49 Cr | 13.84 Cr | — |
| Research And Development | 4.00 Cr | 4.04 Cr | 3.69 Cr | 3.32 Cr | — |
| Selling General And Administration | 90.95 Cr | 74.47 Cr | 72.69 Cr | 72.73 Cr | — |
| Selling And Marketing Expense | 79.82 Cr | 64.68 Cr | 64.36 Cr | 65.67 Cr | — |
| General And Administrative Expense | 11.13 Cr | 9.79 Cr | 8.32 Cr | 7.06 Cr | — |
| Rent And Landing Fees | 0.44 Cr | 0.53 Cr | 0.41 Cr | 0.28 Cr | — |
| Gross Profit | 419.82 Cr | 486.22 Cr | 516.32 Cr | 452.23 Cr | — |
| Cost Of Revenue | 3.47K Cr | 3.62K Cr | 3.56K Cr | 2.93K Cr | — |
| Total Revenue | 3.89K Cr | 4.11K Cr | 4.08K Cr | 3.39K Cr | — |
| Operating Revenue | 3.89K Cr | 4.11K Cr | 4.08K Cr | 3.39K Cr | — |
| Impairment Of Capital Assets | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gandhar Oil Refinery India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.