GCKLPackaged Foods
Galaxy Cloud Kitchens Ltd — Profit & Loss Statement
₹13.86
-4.74%
Galaxy Cloud Kitchens Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 3.73 Cr | -1.12 Cr | 3.61 Cr | 2.93 Cr | — |
| Total Unusual Items | -1.00 Cr | 0.00 | -0.18 Cr | 0.84 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.00 Cr | 0.00 | -0.18 Cr | 0.84 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.90 Cr | -4.05 Cr | 0.68 Cr | -0.45 Cr | — |
| Reconciled Depreciation | 0.63 Cr | 1.77 Cr | 2.64 Cr | 3.81 Cr | — |
| Reconciled Cost Of Revenue | 9.64 Cr | 0.00 | 5.90 Cr | 8.52 Cr | — |
| EBITDA | 2.73 Cr | -1.12 Cr | 3.43 Cr | 3.77 Cr | — |
| EBIT | 2.10 Cr | -2.89 Cr | 0.79 Cr | -0.04 Cr | — |
| Net Interest Income | -1.20 Cr | -1.16 Cr | -0.51 Cr | -0.25 Cr | — |
| Interest Expense | 1.20 Cr | 1.16 Cr | 0.11 Cr | 0.41 Cr | — |
| Normalized Income | 1.90 Cr | -4.05 Cr | 0.86 Cr | -1.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | -3.29 Cr | -14.23 Cr | -9.00 Cr | 0.90 Cr | — |
| Total Expenses | 13.04 Cr | 5.16 Cr | 15.89 Cr | 21.65 Cr | — |
| Diluted NI Availto Com Stockholders | -3.29 Cr | -14.23 Cr | -9.00 Cr | 0.90 Cr | — |
| Net Income Common Stockholders | -3.29 Cr | -14.23 Cr | -9.00 Cr | 0.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -3.29 Cr | -14.23 Cr | -9.00 Cr | 0.90 Cr | — |
| Net Income Including Noncontrolling Interests | -3.29 Cr | -14.23 Cr | -9.00 Cr | 0.90 Cr | — |
| Net Income Discontinuous Operations | -4.19 Cr | -10.18 Cr | -9.68 Cr | 1.35 Cr | — |
| Net Income Continuous Operations | 0.90 Cr | -4.05 Cr | 0.68 Cr | -0.45 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 0.90 Cr | -4.05 Cr | 0.68 Cr | -0.45 Cr | — |
| Other Non Operating Income Expenses | 0.91 Cr | 2.27 Cr | 6.45 Cr | 2.37 Cr | — |
| Special Income Charges | -1.00 Cr | 0.00 | -0.18 Cr | 0.84 Cr | — |
| Other Special Charges | 1.00 Cr | 1.21 Cr | — | -0.84 Cr | -0.59 Cr |
| Net Non Operating Interest Income Expense | -1.20 Cr | -1.16 Cr | -0.51 Cr | -0.25 Cr | — |
| Interest Expense Non Operating | 1.20 Cr | 1.16 Cr | 0.11 Cr | 0.41 Cr | — |
| Operating Income | 2.19 Cr | -5.16 Cr | -5.08 Cr | -3.40 Cr | — |
| Operating Expense | 3.40 Cr | 5.16 Cr | 9.99 Cr | 13.13 Cr | — |
| Other Operating Expenses | 1.43 Cr | 4.08 Cr | 2.84 Cr | 4.00 Cr | — |
| Depreciation And Amortization In Income Statement | 0.58 Cr | 0.26 Cr | 0.40 Cr | 3.22 Cr | — |
| Depreciation Income Statement | 0.58 Cr | 0.26 Cr | 0.29 Cr | 1.60 Cr | — |
| Gross Profit | 5.59 Cr | 1000.00 | 4.91 Cr | 9.73 Cr | — |
| Cost Of Revenue | 9.64 Cr | 0.00 | 5.90 Cr | 8.52 Cr | — |
| Total Revenue | 15.23 Cr | 1000.00 | 10.81 Cr | 18.25 Cr | — |
| Operating Revenue | 15.23 Cr | 1000.00 | 10.81 Cr | 18.25 Cr | — |
| Interest Income | — | 0.07 Cr | 0.08 Cr | 0.19 Cr | 0.20 Cr |
| Rent Expense Supplemental | — | 0.58 Cr | 1.89 Cr | 2.33 Cr | 2.94 Cr |
| Diluted Average Shares | — | 4.49 Cr | 4.49 Cr | 4.84 Cr | 4.37 Cr |
| Basic Average Shares | — | 4.49 Cr | 4.49 Cr | 4.84 Cr | 4.37 Cr |
| Diluted EPS | — | -3.17 | -2.00 | 0.19 | -1.29 |
| Basic EPS | — | -3.17 | -2.00 | 0.19 | -1.29 |
| Write Off | — | 0.18 Cr | 0.18 Cr | 11670.00 | — |
| Total Other Finance Cost | — | 1.08 Cr | 0.49 Cr | 0.04 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.07 Cr | 0.08 Cr | 0.19 Cr | 0.20 Cr |
| Amortization | — | 0.00 | 0.11 Cr | 1.61 Cr | 2.26 Cr |
| Selling General And Administration | — | 0.80 Cr | 1.17 Cr | 1.89 Cr | 1.86 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.47 Cr | 0.75 Cr | 1.05 Cr |
| General And Administrative Expense | — | 0.68 Cr | 0.70 Cr | 1.14 Cr | 0.81 Cr |
| Rent And Landing Fees | — | 0.58 Cr | 1.89 Cr | 2.33 Cr | 2.94 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Galaxy Cloud Kitchens Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.