GALXBRGAbrasives & Bearings
Galaxy Bearings Ltd — Profit & Loss Statement
₹430.05
-3.94%
Galaxy Bearings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 21.70 Cr | 27.73 Cr | 22.94 Cr | 19.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Reconciled Depreciation | 1.92 Cr | 1.80 Cr | 1.74 Cr | 1.80 Cr | — |
| Reconciled Cost Of Revenue | 44.55 Cr | 55.81 Cr | 68.31 Cr | 58.88 Cr | — |
| EBITDA | 21.70 Cr | 27.73 Cr | 23.56 Cr | 19.87 Cr | — |
| EBIT | 19.78 Cr | 25.93 Cr | 21.82 Cr | 18.06 Cr | — |
| Net Interest Income | -1.25 Cr | -0.50 Cr | -0.41 Cr | -0.42 Cr | — |
| Interest Expense | 1.25 Cr | 0.50 Cr | 0.18 Cr | 0.24 Cr | — |
| Normalized Income | 13.71 Cr | 18.84 Cr | 15.49 Cr | 13.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Total Expenses | 86.97 Cr | 108.02 Cr | 95.48 Cr | 84.11 Cr | — |
| Diluted Average Shares | 0.32 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr | — |
| Basic Average Shares | 0.32 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr | — |
| Diluted EPS | 43.12 | 59.25 | 50.14 | 41.78 | — |
| Basic EPS | 43.12 | 59.25 | 50.14 | 41.78 | — |
| Diluted NI Availto Com Stockholders | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Net Income Common Stockholders | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Net Income Including Noncontrolling Interests | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Net Income Continuous Operations | 13.71 Cr | 18.84 Cr | 15.95 Cr | 13.29 Cr | — |
| Tax Provision | 4.81 Cr | 6.58 Cr | 5.69 Cr | 4.54 Cr | — |
| Pretax Income | 18.52 Cr | 25.42 Cr | 21.63 Cr | 17.83 Cr | — |
| Other Non Operating Income Expenses | 2.53 Cr | 6.83 Cr | 0.17 Cr | 0.32 Cr | — |
| Net Non Operating Interest Income Expense | -1.25 Cr | -0.50 Cr | -0.41 Cr | -0.42 Cr | — |
| Interest Expense Non Operating | 1.25 Cr | 0.50 Cr | 0.18 Cr | 0.24 Cr | — |
| Operating Income | 17.25 Cr | 19.10 Cr | 19.36 Cr | 16.68 Cr | — |
| Operating Expense | 42.42 Cr | 52.20 Cr | 27.17 Cr | 25.24 Cr | — |
| Other Operating Expenses | 33.45 Cr | 43.67 Cr | 5.55 Cr | 4.21 Cr | — |
| Depreciation And Amortization In Income Statement | 1.92 Cr | 1.80 Cr | 1.74 Cr | 1.80 Cr | — |
| Depreciation Income Statement | 1.92 Cr | 1.80 Cr | 1.71 Cr | 1.78 Cr | — |
| Gross Profit | 59.67 Cr | 71.30 Cr | 46.53 Cr | 41.91 Cr | — |
| Cost Of Revenue | 44.55 Cr | 55.81 Cr | 68.31 Cr | 58.88 Cr | — |
| Total Revenue | 104.22 Cr | 127.12 Cr | 114.84 Cr | 100.79 Cr | — |
| Operating Revenue | 104.22 Cr | 127.12 Cr | 114.84 Cr | 100.79 Cr | — |
| Total Unusual Items | — | 6.14 Cr | 0.61 Cr | 0.32 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 6.14 Cr | 0.61 Cr | 0.32 Cr | 0.09 Cr |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.12 Cr | 0.15 Cr | 0.16 Cr |
| Special Income Charges | — | 0.01 Cr | 4000.00 | -0.02 Cr | -0.23 Cr |
| Other Special Charges | — | -0.02 Cr | 3000.00 | -4000.00 | -0.06 Cr |
| Write Off | — | 27000.00 | -7000.00 | 0.02 Cr | 0.28 Cr |
| Total Other Finance Cost | — | 0.24 Cr | 0.25 Cr | 0.20 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Amortization | — | 0.02 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 4.95 Cr | 5.72 Cr | 5.03 Cr | 2.52 Cr |
| Selling And Marketing Expense | — | 3.09 Cr | 4.18 Cr | 3.71 Cr | 1.46 Cr |
| General And Administrative Expense | — | 1.86 Cr | 1.55 Cr | 1.32 Cr | 1.06 Cr |
| Rent And Landing Fees | — | 0.00 | 0.12 Cr | 0.15 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Galaxy Bearings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.