GAILGas Transmission/Marketing
GAIL India Limited — Profit & Loss Statement
₹137.71
-1.91%
GAIL India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 550.70 Cr | 0.00 | 8.62 Cr | -45.69 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.21 | 0.23 | 0.20 | — |
| Normalized EBITDA | 18.20K Cr | 16.99K Cr | 10.39K Cr | 18.31K Cr | — |
| Total Unusual Items | 2.44K Cr | 0.00 | 37.67 Cr | -223.61 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.44K Cr | 0.00 | 37.67 Cr | -223.61 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.45K Cr | 9.90K Cr | 5.62K Cr | 12.26K Cr | — |
| Reconciled Depreciation | 3.80K Cr | 3.67K Cr | 2.80K Cr | 2.42K Cr | — |
| Reconciled Cost Of Revenue | 115.74K Cr | 107.95K Cr | 134.84K Cr | 73.92K Cr | — |
| EBITDA | 20.64K Cr | 16.99K Cr | 10.42K Cr | 18.09K Cr | — |
| EBIT | 16.84K Cr | 13.31K Cr | 7.63K Cr | 15.66K Cr | — |
| Net Interest Income | -747.99 Cr | -719.20 Cr | -42.67 Cr | 59.15 Cr | — |
| Interest Expense | 747.99 Cr | 719.20 Cr | 370.80 Cr | 200.49 Cr | — |
| Normalized Income | 10.56K Cr | 9.90K Cr | 5.59K Cr | 12.43K Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.45K Cr | 9.90K Cr | 5.62K Cr | 12.26K Cr | — |
| Total Expenses | 130.27K Cr | 122.60K Cr | 140.35K Cr | 79.39K Cr | — |
| Diluted Average Shares | 657.68 Cr | 657.32 Cr | 659.41 Cr | 666.06 Cr | — |
| Basic Average Shares | 657.68 Cr | 657.32 Cr | 659.41 Cr | 666.06 Cr | — |
| Diluted EPS | 18.93 | 15.06 | 8.52 | 18.40 | — |
| Basic EPS | 18.93 | 15.06 | 8.52 | 18.40 | — |
| Diluted NI Availto Com Stockholders | 12.45K Cr | 9.90K Cr | 5.62K Cr | 12.26K Cr | — |
| Net Income Common Stockholders | 12.45K Cr | 9.90K Cr | 5.62K Cr | 12.26K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.45K Cr | 9.90K Cr | 5.62K Cr | 12.26K Cr | — |
| Minority Interests | -13.07 Cr | -3.59 Cr | 20.11 Cr | -47.56 Cr | — |
| Net Income Including Noncontrolling Interests | 12.46K Cr | 9.90K Cr | 5.60K Cr | 12.30K Cr | — |
| Net Income Continuous Operations | 12.46K Cr | 9.90K Cr | 5.60K Cr | 12.30K Cr | — |
| Tax Provision | 3.63K Cr | 2.69K Cr | 1.66K Cr | 3.16K Cr | — |
| Pretax Income | 16.10K Cr | 12.60K Cr | 7.26K Cr | 15.46K Cr | — |
| Other Non Operating Income Expenses | 1.27K Cr | 1.01K Cr | 49.13 Cr | 49.98 Cr | — |
| Special Income Charges | 2.44K Cr | 0.00 | -90.25 Cr | -11.94 Cr | — |
| Other Special Charges | -2.44K Cr | 27.27 Cr | 21.33 Cr | 12.08 Cr | — |
| Net Non Operating Interest Income Expense | -747.99 Cr | -719.20 Cr | -42.67 Cr | 59.15 Cr | — |
| Interest Expense Non Operating | 747.99 Cr | 719.20 Cr | 370.80 Cr | 200.49 Cr | — |
| Operating Income | 11.63K Cr | 10.62K Cr | 4.98K Cr | 13.14K Cr | — |
| Operating Expense | 14.53K Cr | 14.65K Cr | 5.51K Cr | 5.47K Cr | — |
| Other Operating Expenses | 8.50K Cr | 8.70K Cr | 863.59 Cr | 1.07K Cr | — |
| Depreciation And Amortization In Income Statement | 3.80K Cr | 3.67K Cr | 2.80K Cr | 2.42K Cr | — |
| Depreciation Income Statement | 3.80K Cr | 3.67K Cr | 2.80K Cr | 2.42K Cr | — |
| Gross Profit | 26.17K Cr | 25.27K Cr | 10.49K Cr | 18.61K Cr | — |
| Cost Of Revenue | 115.74K Cr | 107.95K Cr | 134.84K Cr | 73.92K Cr | — |
| Total Revenue | 141.90K Cr | 133.23K Cr | 145.32K Cr | 92.53K Cr | — |
| Operating Revenue | 141.90K Cr | 133.23K Cr | 145.32K Cr | 92.53K Cr | — |
| Interest Income | — | 373.16 Cr | 328.13 Cr | 259.64 Cr | 435.63 Cr |
| Rent Expense Supplemental | — | 123.00 Cr | 127.30 Cr | 114.68 Cr | 130.59 Cr |
| Write Off | — | 0.28 Cr | 50.26 Cr | 0.69 Cr | 2.37 Cr |
| Impairment Of Capital Assets | — | 135.84 Cr | 18.66 Cr | -0.83 Cr | 9.92 Cr |
| Interest Income Non Operating | — | 373.16 Cr | 328.13 Cr | 259.64 Cr | 435.63 Cr |
| Research And Development | — | 20.36 Cr | 12.39 Cr | 11.73 Cr | 9.20 Cr |
| Selling General And Administration | — | 452.24 Cr | 344.21 Cr | 369.52 Cr | 332.50 Cr |
| Selling And Marketing Expense | — | 240.54 Cr | 140.11 Cr | 170.43 Cr | 151.44 Cr |
| General And Administrative Expense | — | 211.70 Cr | 204.10 Cr | 199.09 Cr | 181.06 Cr |
| Rent And Landing Fees | — | 123.00 Cr | 127.30 Cr | 114.68 Cr | 130.59 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GAIL India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.