GABRIELAuto Components & Equipments
Gabriel India Ltd — Profit & Loss Statement
₹826.35
-6.60%
Gabriel India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.31 Cr | 0.74 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.26 | 0.29 | — |
| Normalized EBITDA | 415.63 Cr | 312.02 Cr | 229.88 Cr | 169.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Reconciled Depreciation | 81.28 Cr | 59.95 Cr | 48.59 Cr | 41.36 Cr | — |
| Reconciled Cost Of Revenue | 3.01K Cr | 2.55K Cr | 2.30K Cr | 1.81K Cr | — |
| EBIT | 334.34 Cr | 252.07 Cr | 182.49 Cr | 130.73 Cr | — |
| Net Interest Income | -10.18 Cr | -8.24 Cr | 6.22 Cr | 3.69 Cr | — |
| Interest Expense | 10.18 Cr | 8.24 Cr | 4.58 Cr | 4.27 Cr | — |
| Normalized Income | 244.98 Cr | 178.75 Cr | 131.46 Cr | 87.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Total Expenses | 3.75K Cr | 3.17K Cr | 2.78K Cr | 2.21K Cr | — |
| Diluted Average Shares | 14.37 Cr | 14.37 Cr | 14.36 Cr | 14.36 Cr | — |
| Basic Average Shares | 14.37 Cr | 14.37 Cr | 14.36 Cr | 14.36 Cr | — |
| Diluted EPS | 17.05 | 12.44 | 9.21 | 6.23 | — |
| Basic EPS | 17.05 | 12.44 | 9.21 | 6.23 | — |
| Diluted NI Availto Com Stockholders | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Net Income Common Stockholders | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Net Income Including Noncontrolling Interests | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Net Income Continuous Operations | 244.98 Cr | 178.75 Cr | 132.35 Cr | 89.52 Cr | — |
| Tax Provision | 79.18 Cr | 65.09 Cr | 45.55 Cr | 36.94 Cr | — |
| Pretax Income | 324.16 Cr | 243.84 Cr | 177.91 Cr | 126.46 Cr | — |
| Other Non Operating Income Expenses | 25.96 Cr | 19.42 Cr | 1.44 Cr | 8.22 Cr | — |
| Net Non Operating Interest Income Expense | -10.18 Cr | -8.24 Cr | 6.22 Cr | 3.69 Cr | — |
| Interest Expense Non Operating | 10.18 Cr | 8.24 Cr | 4.58 Cr | 4.27 Cr | — |
| Operating Income | 308.38 Cr | 232.65 Cr | 165.71 Cr | 106.30 Cr | — |
| Operating Expense | 744.05 Cr | 618.21 Cr | 483.75 Cr | 398.57 Cr | — |
| Other Operating Expenses | 409.92 Cr | 345.91 Cr | 101.78 Cr | 80.40 Cr | — |
| Depreciation And Amortization In Income Statement | 81.28 Cr | 59.95 Cr | 48.59 Cr | 41.36 Cr | — |
| Depreciation Income Statement | 81.28 Cr | 59.95 Cr | 47.38 Cr | 40.37 Cr | — |
| Gross Profit | 1.05K Cr | 850.86 Cr | 649.46 Cr | 504.87 Cr | — |
| Cost Of Revenue | 3.01K Cr | 2.55K Cr | 2.30K Cr | 1.81K Cr | — |
| Total Revenue | 4.06K Cr | 3.40K Cr | 2.95K Cr | 2.31K Cr | — |
| Operating Revenue | 4.06K Cr | 3.40K Cr | 2.95K Cr | 2.31K Cr | — |
| EBITDA | 415.63 Cr | 312.02 Cr | 231.08 Cr | 172.09 Cr | — |
| Total Unusual Items | — | 5.59 Cr | 1.20 Cr | 2.55 Cr | 0.66 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.59 Cr | 1.20 Cr | 2.55 Cr | 0.66 Cr |
| Interest Income | — | 12.43 Cr | 10.80 Cr | 7.96 Cr | 11.44 Cr |
| Rent Expense Supplemental | — | 2.83 Cr | 1.86 Cr | 1.66 Cr | 1.61 Cr |
| Special Income Charges | — | 1.60 Cr | 0.22 Cr | 0.00 | 0.41 Cr |
| Other Special Charges | — | -1.60 Cr | -0.22 Cr | 0.04 Cr | -0.41 Cr |
| Interest Income Non Operating | — | 12.43 Cr | 10.80 Cr | 7.96 Cr | 11.44 Cr |
| Amortization | — | 3.04 Cr | 1.21 Cr | 0.99 Cr | 1.09 Cr |
| Selling General And Administration | — | 135.14 Cr | 123.22 Cr | 99.72 Cr | 71.31 Cr |
| Selling And Marketing Expense | — | 55.70 Cr | 54.10 Cr | 43.80 Cr | 30.83 Cr |
| General And Administrative Expense | — | 79.45 Cr | 69.13 Cr | 55.92 Cr | 40.48 Cr |
| Rent And Landing Fees | — | 2.83 Cr | 1.86 Cr | 1.66 Cr | 1.61 Cr |
| Write Off | — | — | — | — | -10000.00 |
| Total Other Finance Cost | — | — | — | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gabriel India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.