GRINFRACivil Construction
G R Infraprojects Ltd — Profit & Loss Statement
₹795.95
-2.28%
G R Infraprojects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.95 Cr | 71.92 Cr | 6.51 Cr | -0.32 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.23 | 0.26 | 0.24 | — |
| Normalized EBITDA | 2.04K Cr | 2.23K Cr | 2.60K Cr | 1.80K Cr | — |
| Total Unusual Items | -12.26 Cr | 306.28 Cr | 25.52 Cr | -1.33 Cr | — |
| Total Unusual Items Excluding Goodwill | -12.26 Cr | 306.28 Cr | 25.52 Cr | -1.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.01K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Reconciled Depreciation | 244.58 Cr | 244.23 Cr | 245.65 Cr | 281.63 Cr | — |
| Reconciled Cost Of Revenue | 4.95K Cr | 5.98K Cr | 6.10K Cr | 5.98K Cr | — |
| EBITDA | 2.03K Cr | 2.54K Cr | 2.62K Cr | 1.80K Cr | — |
| EBIT | 1.78K Cr | 2.29K Cr | 2.38K Cr | 1.52K Cr | — |
| Net Interest Income | -448.05 Cr | -564.61 Cr | 838.09 Cr | -420.26 Cr | — |
| Interest Expense | 448.05 Cr | 564.61 Cr | 424.35 Cr | 420.26 Cr | — |
| Normalized Income | 1.02K Cr | 1.09K Cr | 1.44K Cr | 832.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.01K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Total Expenses | 6.00K Cr | 7.10K Cr | 7.11K Cr | 7.00K Cr | — |
| Diluted Average Shares | 9.68 Cr | 9.67 Cr | 9.67 Cr | 9.67 Cr | — |
| Basic Average Shares | 9.67 Cr | 9.67 Cr | 9.67 Cr | 9.67 Cr | — |
| Diluted EPS | 104.81 | 136.87 | 150.42 | 86.04 | — |
| Basic EPS | 104.88 | 136.90 | 150.42 | 86.04 | — |
| Diluted NI Availto Com Stockholders | 1.01K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Net Income Common Stockholders | 1.01K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.01K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Minority Interests | -1.06 Cr | 0.68 Cr | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 1.02K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Net Income Continuous Operations | 1.02K Cr | 1.32K Cr | 1.45K Cr | 831.91 Cr | — |
| Tax Provision | 321.19 Cr | 405.99 Cr | 497.91 Cr | 266.93 Cr | — |
| Pretax Income | 1.34K Cr | 1.73K Cr | 1.95K Cr | 1.10K Cr | — |
| Other Non Operating Income Expenses | 195.42 Cr | 102.76 Cr | 15.79 Cr | 66.62 Cr | — |
| Special Income Charges | -12.26 Cr | 306.28 Cr | 16.44 Cr | -1.33 Cr | — |
| Net Non Operating Interest Income Expense | -448.05 Cr | -564.61 Cr | 838.09 Cr | -420.26 Cr | — |
| Interest Expense Non Operating | 448.05 Cr | 564.61 Cr | 424.35 Cr | 420.26 Cr | — |
| Operating Income | 1.39K Cr | 1.88K Cr | 1.07K Cr | 1.45K Cr | — |
| Operating Expense | 1.06K Cr | 1.12K Cr | 1.01K Cr | 1.03K Cr | — |
| Other Operating Expenses | 207.31 Cr | 214.12 Cr | 133.17 Cr | 160.63 Cr | — |
| Depreciation And Amortization In Income Statement | 244.58 Cr | 244.23 Cr | 245.65 Cr | 281.63 Cr | — |
| Depreciation Income Statement | 244.58 Cr | 244.23 Cr | 244.42 Cr | 281.63 Cr | — |
| Gross Profit | 2.45K Cr | 3.00K Cr | 2.08K Cr | 2.48K Cr | — |
| Cost Of Revenue | 4.95K Cr | 5.98K Cr | 6.10K Cr | 5.98K Cr | — |
| Total Revenue | 7.39K Cr | 8.98K Cr | 8.18K Cr | 8.46K Cr | — |
| Operating Revenue | 7.39K Cr | 8.98K Cr | 8.18K Cr | 8.46K Cr | — |
| Interest Income | — | 1.04K Cr | 1.28K Cr | 502.33 Cr | 559.81 Cr |
| Rent Expense Supplemental | — | 53.28 Cr | 51.18 Cr | 37.67 Cr | 34.64 Cr |
| Other Special Charges | — | -322.41 Cr | -16.44 Cr | -11.32 Cr | -0.24 Cr |
| Write Off | — | 67.58 Cr | — | 31.40 Cr | 0.00 |
| Total Other Finance Cost | — | 23.04 Cr | 20.73 Cr | 46.89 Cr | 22.70 Cr |
| Interest Income Non Operating | — | 1.04K Cr | 1.28K Cr | 502.33 Cr | 559.81 Cr |
| Amortization | — | 1.07 Cr | 1.23 Cr | 2.59 Cr | 2.08 Cr |
| Selling General And Administration | — | 54.20 Cr | 38.93 Cr | 40.48 Cr | 33.86 Cr |
| General And Administrative Expense | — | 54.20 Cr | 38.93 Cr | 40.48 Cr | 33.86 Cr |
| Rent And Landing Fees | — | 7.48 Cr | 6.27 Cr | 12.94 Cr | 15.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on G R Infraprojects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.