GMPLPlastic Products - Industrial
G M Polyplast Ltd — Profit & Loss Statement
₹60.14
-3.78%
G M Polyplast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -84107.65 | 26419.10 | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.24 | 0.24 | — |
| Normalized EBITDA | 11.79 Cr | 11.53 Cr | 7.94 Cr | 6.64 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Reconciled Depreciation | 1.26 Cr | 1.29 Cr | 1.22 Cr | 0.96 Cr | — |
| Reconciled Cost Of Revenue | 71.88 Cr | 69.14 Cr | 68.39 Cr | 61.93 Cr | — |
| EBITDA | 11.79 Cr | 11.53 Cr | 7.91 Cr | 6.65 Cr | — |
| EBIT | 10.52 Cr | 10.24 Cr | 6.69 Cr | 5.69 Cr | — |
| Net Interest Income | -0.53 Cr | -0.37 Cr | -0.28 Cr | -0.43 Cr | — |
| Interest Expense | 0.53 Cr | 0.37 Cr | 0.21 Cr | 0.20 Cr | — |
| Normalized Income | 7.44 Cr | 7.09 Cr | 4.95 Cr | 4.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Total Expenses | 85.71 Cr | 81.95 Cr | 75.52 Cr | 68.80 Cr | — |
| Diluted NI Availto Com Stockholders | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Net Income Common Stockholders | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Net Income Including Noncontrolling Interests | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Net Income Continuous Operations | 7.44 Cr | 7.09 Cr | 4.92 Cr | 4.19 Cr | — |
| Tax Provision | 2.55 Cr | 2.78 Cr | 1.56 Cr | 1.29 Cr | — |
| Pretax Income | 9.99 Cr | 9.87 Cr | 6.48 Cr | 5.49 Cr | — |
| Other Non Operating Income Expenses | 0.08 Cr | 0.18 Cr | 0.09 Cr | 0.68 Cr | — |
| Net Non Operating Interest Income Expense | -0.53 Cr | -0.37 Cr | -0.28 Cr | -0.43 Cr | — |
| Interest Expense Non Operating | 0.53 Cr | 0.37 Cr | 0.21 Cr | 0.20 Cr | — |
| Operating Income | 10.44 Cr | 10.07 Cr | 6.74 Cr | 5.07 Cr | — |
| Operating Expense | 13.84 Cr | 12.81 Cr | 7.13 Cr | 6.87 Cr | — |
| Other Operating Expenses | 9.28 Cr | 8.50 Cr | 2.99 Cr | 2.99 Cr | — |
| Depreciation And Amortization In Income Statement | 1.26 Cr | 1.29 Cr | 1.22 Cr | 0.96 Cr | — |
| Depreciation Income Statement | 1.26 Cr | 1.29 Cr | 1.22 Cr | 0.96 Cr | — |
| Gross Profit | 24.28 Cr | 22.88 Cr | 13.86 Cr | 11.94 Cr | — |
| Cost Of Revenue | 71.88 Cr | 69.14 Cr | 68.39 Cr | 61.93 Cr | — |
| Total Revenue | 96.16 Cr | 92.02 Cr | 82.26 Cr | 73.87 Cr | — |
| Operating Revenue | 96.16 Cr | 92.02 Cr | 82.26 Cr | 73.87 Cr | — |
| Total Unusual Items | — | -0.03 Cr | -0.04 Cr | 0.01 Cr | -0.14 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.03 Cr | -0.04 Cr | 0.01 Cr | -0.14 Cr |
| Interest Income | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.61 Cr | 0.53 Cr | 0.50 Cr | 0.38 Cr |
| Diluted Average Shares | — | 1.34 Cr | 1.35 Cr | 1.35 Cr | 1.23 Cr |
| Basic Average Shares | — | 1.34 Cr | 1.35 Cr | 1.35 Cr | 1.23 Cr |
| Diluted EPS | — | 5.27 | 3.66 | 3.11 | 2.86 |
| Basic EPS | — | 5.27 | 3.66 | 3.11 | 2.86 |
| Special Income Charges | — | -0.03 Cr | -0.04 Cr | 0.01 Cr | -0.14 Cr |
| Other Special Charges | — | -0.03 Cr | — | -0.01 Cr | 0.10 Cr |
| Write Off | — | 0.05 Cr | 0.04 Cr | 0.00 | 0.04 Cr |
| Total Other Finance Cost | — | 0.09 Cr | 0.10 Cr | 0.26 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.07 Cr |
| Amortization | — | 0.00 | — | — | — |
| Selling General And Administration | — | 0.77 Cr | 0.69 Cr | 1.24 Cr | 0.89 Cr |
| Selling And Marketing Expense | — | 0.13 Cr | 0.13 Cr | 0.82 Cr | 0.45 Cr |
| General And Administrative Expense | — | 0.63 Cr | 0.56 Cr | 0.42 Cr | 0.43 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
| Rent And Landing Fees | — | — | — | 0.00 | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on G M Polyplast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.