GGENGHeavy Electrical Equipment

G G Engineering LtdProfit & Loss Statement

0.35
-7.14%

G G Engineering Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-76605.00-0.12 Cr-0.28 Cr-0.02 Cr
Tax Rate For Calcs0.350.310.100.30
Normalized EBITDA12.20 Cr11.61 Cr11.85 Cr1.99 Cr
Total Unusual Items-0.02 Cr-0.40 Cr-2.97 Cr-0.07 Cr
Total Unusual Items Excluding Goodwill-0.02 Cr-0.40 Cr-2.97 Cr-0.07 Cr
Net Income From Continuing Operation Net Minority Interest7.68 Cr7.10 Cr7.93 Cr0.13 Cr
Reconciled Depreciation0.48 Cr0.63 Cr0.11 Cr1.14 Cr
Reconciled Cost Of Revenue167.07 Cr136.47 Cr97.95 Cr19.05 Cr
EBITDA12.18 Cr11.22 Cr8.88 Cr1.93 Cr
EBIT11.70 Cr10.58 Cr8.77 Cr0.78 Cr
Net Interest Income4.24 Cr0.36 Cr0.02 Cr-0.26 Cr
Interest Expense0.17 Cr0.27 Cr48000.000.36 Cr
Interest Income4.41 Cr0.63 Cr0.03 Cr0.10 Cr
Normalized Income7.70 Cr7.38 Cr10.61 Cr0.17 Cr
Net Income From Continuing And Discontinued Operation7.68 Cr7.10 Cr7.93 Cr0.09 Cr
Total Expenses170.83 Cr138.81 Cr98.19 Cr18.64 Cr
Rent Expense Supplemental0.03 Cr0.08 Cr0.09 Cr0.44 Cr
Diluted Average Shares157.69 Cr81.55 Cr38.07 Cr5.77 Cr
Basic Average Shares156.57 Cr79.74 Cr38.07 Cr5.77 Cr
Diluted EPS0.050.090.210.02
Basic EPS0.050.090.210.02
Diluted NI Availto Com Stockholders7.68 Cr7.10 Cr7.93 Cr0.09 Cr
Net Income Common Stockholders7.68 Cr7.10 Cr7.93 Cr0.09 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income7.68 Cr7.10 Cr7.93 Cr0.09 Cr
Net Income Including Noncontrolling Interests7.56 Cr7.10 Cr7.93 Cr0.40 Cr
Net Income Continuous Operations7.56 Cr7.10 Cr7.93 Cr0.44 Cr
Tax Provision3.98 Cr3.20 Cr0.83 Cr-0.02 Cr
Pretax Income11.54 Cr10.31 Cr8.76 Cr0.42 Cr
Other Non Operating Income Expenses0.11 Cr0.07 Cr11.23 Cr0.08 Cr
Special Income Charges-0.02 Cr-22000.00-0.56 Cr-0.07 Cr
Write Off0.02 Cr22000.000.56 Cr0.10 Cr
Net Non Operating Interest Income Expense4.24 Cr0.36 Cr0.02 Cr-0.26 Cr
Total Other Finance Cost5000.0014000.000.01 Cr22000.00
Interest Expense Non Operating0.17 Cr0.27 Cr48000.000.36 Cr
Interest Income Non Operating4.41 Cr0.63 Cr0.03 Cr0.10 Cr
Operating Income7.21 Cr10.28 Cr0.48 Cr0.67 Cr
Operating Expense3.76 Cr2.34 Cr0.25 Cr-0.41 Cr
Other Operating Expenses0.83 Cr0.53 Cr0.18 Cr0.87 Cr
Depreciation And Amortization In Income Statement0.48 Cr0.63 Cr0.11 Cr1.14 Cr
Depreciation Income Statement0.48 Cr0.63 Cr0.11 Cr1.14 Cr
Selling General And Administration2.01 Cr0.75 Cr0.50 Cr0.03 Cr
Selling And Marketing Expense1.36 Cr0.03 Cr0.02 Cr13000.00
General And Administrative Expense0.64 Cr0.72 Cr0.48 Cr0.03 Cr
Rent And Landing Fees0.03 Cr0.08 Cr0.09 Cr0.44 Cr
Gross Profit10.96 Cr12.62 Cr0.73 Cr0.26 Cr
Cost Of Revenue167.07 Cr136.47 Cr97.95 Cr19.05 Cr
Total Revenue178.03 Cr149.09 Cr98.68 Cr19.31 Cr
Operating Revenue178.03 Cr149.09 Cr98.68 Cr19.31 Cr
Minority Interests0.00-0.31 Cr0.48 Cr
Net Income Discontinuous Operations0.00-0.04 Cr0.00
Other Special Charges-5.89 Cr-0.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.