FUTURSECNon Banking Financial Company (NBFC)
Futuristic Securities Ltd — Profit & Loss Statement
₹38.30
+0.00%
Futuristic Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.22 | 0.30 | 0.30 | — |
| Normalized EBITDA | 90000.00 | -0.09 Cr | -0.03 Cr | -0.02 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Reconciled Depreciation | 0.00 | 0.00 | 12330.00 | 16440.00 | — |
| Reconciled Cost Of Revenue | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | — |
| EBITDA | 90000.00 | -0.09 Cr | -0.03 Cr | -0.02 Cr | — |
| EBIT | 90000.00 | -0.09 Cr | -0.03 Cr | -0.03 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 2080.00 | 1850.00 | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Total Expenses | 0.10 Cr | 0.20 Cr | 0.10 Cr | 0.10 Cr | — |
| Diluted Average Shares | 0.22 Cr | 0.19 Cr | 0.20 Cr | 0.20 Cr | — |
| Basic Average Shares | 0.22 Cr | 0.19 Cr | 0.20 Cr | 0.20 Cr | — |
| Diluted EPS | 0.03 | -0.35 | -0.09 | -0.07 | — |
| Basic EPS | 0.03 | -0.35 | -0.09 | -0.07 | — |
| Diluted NI Availto Com Stockholders | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Net Income Common Stockholders | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Net Income Continuous Operations | 67000.00 | -0.07 Cr | -0.02 Cr | -0.01 Cr | — |
| Tax Provision | 23000.00 | -0.02 Cr | -0.01 Cr | -0.01 Cr | — |
| Pretax Income | 90000.00 | -0.09 Cr | -0.03 Cr | -0.03 Cr | — |
| Other Non Operating Income Expenses | 0.05 Cr | 0.05 Cr | 1870.00 | 1870.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 2080.00 | 1850.00 | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | -0.04 Cr | -0.14 Cr | -0.03 Cr | -0.03 Cr | — |
| Operating Expense | 0.08 Cr | 0.18 Cr | 0.09 Cr | 0.09 Cr | — |
| Other Operating Expenses | 0.08 Cr | 0.18 Cr | 0.05 Cr | 0.05 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.00 | 12330.00 | 16440.00 | — |
| Depreciation Income Statement | 0.00 | 0.00 | 12330.00 | 16440.00 | — |
| Gross Profit | 0.04 Cr | 0.04 Cr | 0.06 Cr | 0.06 Cr | — |
| Cost Of Revenue | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | — |
| Total Revenue | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.07 Cr | — |
| Operating Revenue | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.07 Cr | — |
| Interest Income | — | 2820.00 | 2920.00 | 2970.00 | 3370.00 |
| Rent Expense Supplemental | — | 7080.00 | 7080.00 | 7080.00 | 14160.00 |
| Write Off | — | 7410.00 | 0.00 | 0.00 | 0.03 Cr |
| Total Other Finance Cost | — | 530.00 | 840.00 | 1120.00 | 440.00 |
| Interest Income Non Operating | — | 2820.00 | 2920.00 | 2970.00 | 3370.00 |
| Selling General And Administration | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 76530.00 | 63440.00 | 63140.00 | 56570.00 |
| General And Administrative Expense | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 7080.00 | 7080.00 | 7080.00 | 14160.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Futuristic Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.