FMNLDiversified Commercial Services
Future Market Networks Ltd — Profit & Loss Statement
₹7.18
-4.95%
Future Market Networks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 8.87 Cr | 0.00 | -5.98 Cr | -6.98 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 52.63 Cr | 33.51 Cr | 59.49 Cr | 47.63 Cr | — |
| Total Unusual Items | 51.57 Cr | 0.00 | -19.92 Cr | -23.28 Cr | — |
| EBITDA | 104.20 Cr | 33.51 Cr | 39.56 Cr | 24.35 Cr | — |
| Tax Provision | 13.42 Cr | 12.12 Cr | 10.79 Cr | 12.60 Cr | — |
| Pretax Income | 78.01 Cr | 3.92 Cr | 1.44 Cr | -15.44 Cr | — |
| Other Non Operating Income Expenses | -15.59 Cr | 14.94 Cr | 1.01 Cr | 0.03 Cr | — |
| Special Income Charges | 51.57 Cr | 0.00 | -20.95 Cr | -0.11 Cr | — |
| Other Special Charges | -76.06 Cr | -9.13 Cr | 20.94 Cr | 0.09 Cr | — |
| Write Off | 24.49 Cr | 0.00 | 37000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -12.34 Cr | -15.86 Cr | -16.63 Cr | -17.26 Cr | — |
| Interest Expense Non Operating | 12.34 Cr | 15.86 Cr | 20.36 Cr | 21.18 Cr | — |
| Operating Income | 53.27 Cr | 3.55 Cr | 32.30 Cr | 26.26 Cr | — |
| Operating Expense | 46.27 Cr | 88.97 Cr | 38.63 Cr | 43.26 Cr | — |
| Other Operating Expenses | 20.91 Cr | 63.46 Cr | 8.80 Cr | 14.07 Cr | — |
| Depreciation And Amortization In Income Statement | 13.84 Cr | 13.74 Cr | 17.76 Cr | 18.61 Cr | — |
| Depreciation Income Statement | 13.84 Cr | 13.74 Cr | 17.76 Cr | 18.61 Cr | — |
| Gross Profit | 99.54 Cr | 92.53 Cr | 70.92 Cr | 69.51 Cr | — |
| Cost Of Revenue | 1.47 Cr | 0.50 Cr | 21.48 Cr | 15.75 Cr | — |
| Total Revenue | 101.00 Cr | 93.03 Cr | 92.40 Cr | 85.26 Cr | — |
| Operating Revenue | 101.00 Cr | 93.03 Cr | 92.40 Cr | 85.26 Cr | — |
| Total Unusual Items Excluding Goodwill | 51.57 Cr | 0.00 | -19.92 Cr | -23.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 66.04 Cr | -6.19 Cr | -9.01 Cr | -28.27 Cr | — |
| Reconciled Depreciation | 13.84 Cr | 13.74 Cr | 17.76 Cr | 18.61 Cr | — |
| Reconciled Cost Of Revenue | 1.47 Cr | 0.50 Cr | 21.48 Cr | 15.75 Cr | — |
| EBIT | 90.36 Cr | 19.78 Cr | 21.80 Cr | 5.74 Cr | — |
| Net Interest Income | -12.34 Cr | -15.86 Cr | -16.63 Cr | -17.26 Cr | — |
| Interest Expense | 12.34 Cr | 15.86 Cr | 20.36 Cr | 21.18 Cr | — |
| Normalized Income | 23.33 Cr | -6.19 Cr | 4.94 Cr | -11.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 66.04 Cr | -6.19 Cr | -9.01 Cr | -28.27 Cr | — |
| Total Expenses | 47.74 Cr | 89.48 Cr | 60.11 Cr | 59.00 Cr | — |
| Diluted NI Availto Com Stockholders | 66.04 Cr | -6.19 Cr | -9.01 Cr | -28.27 Cr | — |
| Net Income Common Stockholders | 66.04 Cr | -6.19 Cr | -9.01 Cr | -28.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 66.04 Cr | -6.19 Cr | -9.01 Cr | -28.27 Cr | — |
| Minority Interests | 1.44 Cr | 2.01 Cr | 0.34 Cr | -0.23 Cr | — |
| Net Income Including Noncontrolling Interests | 64.60 Cr | -8.20 Cr | -9.35 Cr | -28.04 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 64.60 Cr | -8.20 Cr | -9.35 Cr | -28.04 Cr | — |
| Interest Income | — | 2.48 Cr | 3.73 Cr | 3.93 Cr | 5.92 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.08 Cr | 0.10 Cr | 0.12 Cr |
| Diluted Average Shares | — | 5.73 Cr | 5.75 Cr | 5.75 Cr | 5.75 Cr |
| Basic Average Shares | — | 5.73 Cr | 5.75 Cr | 5.75 Cr | 5.75 Cr |
| Diluted EPS | — | -1.08 | -1.57 | -4.91 | -5.37 |
| Basic EPS | — | -1.08 | -1.57 | -4.91 | -5.37 |
| Interest Income Non Operating | — | 2.48 Cr | 3.73 Cr | 3.93 Cr | 5.92 Cr |
| Selling General And Administration | — | 3.15 Cr | 3.49 Cr | 3.45 Cr | 1.94 Cr |
| General And Administrative Expense | — | 3.15 Cr | 3.49 Cr | 3.45 Cr | 1.94 Cr |
| Total Other Finance Cost | — | — | — | 18000.00 | 0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Future Market Networks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.