Fsn E Commerce Ventures Ltd — Profit & Loss Statement

₹235.00

-2.94%

Fsn E Commerce Ventures Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	0.10 Cr	1.01 Cr	0.36 Cr	0.00
Tax Rate For Calcs	0.30	0.37	0.35	0.13
Normalized EBITDA	498.68 Cr	371.33 Cr	282.66 Cr	188.24 Cr
Total Unusual Items	0.32 Cr	2.75 Cr	1.01 Cr	0.00
Total Unusual Items Excluding Goodwill	0.32 Cr	2.75 Cr	1.01 Cr	0.00
Net Income From Continuing Operation Net Minority Interest	66.08 Cr	32.26 Cr	19.26 Cr	41.08 Cr
Reconciled Depreciation	266.40 Cr	224.22 Cr	173.25 Cr	96.41 Cr
Reconciled Cost Of Revenue	4.55K Cr	3.72K Cr	2.96K Cr	2.22K Cr
EBITDA	499.00 Cr	374.08 Cr	283.67 Cr	188.24 Cr
EBIT	232.60 Cr	149.85 Cr	110.42 Cr	91.82 Cr
Net Interest Income	-88.00 Cr	-63.79 Cr	-53.76 Cr	-25.96 Cr
Interest Expense	105.15 Cr	80.83 Cr	72.02 Cr	44.52 Cr
Interest Income	20.19 Cr	19.76 Cr	21.86 Cr	21.34 Cr
Normalized Income	65.86 Cr	30.52 Cr	18.61 Cr	41.08 Cr
Net Income From Continuing And Discontinued Operation	66.08 Cr	32.26 Cr	19.26 Cr	41.08 Cr
Total Expenses	7.67K Cr	6.22K Cr	5.03K Cr	3.69K Cr
Rent Expense Supplemental	42.57 Cr	32.46 Cr	21.29 Cr	10.63 Cr
Diluted Average Shares	286.24 Cr	285.98 Cr	286.13 Cr	282.62 Cr
Basic Average Shares	285.78 Cr	285.39 Cr	284.75 Cr	279.39 Cr
Diluted EPS	0.23	0.11	0.07	0.15
Basic EPS	0.23	0.11	0.07	0.15
Diluted NI Availto Com Stockholders	66.08 Cr	32.26 Cr	19.26 Cr	41.08 Cr
Net Income Common Stockholders	66.08 Cr	32.26 Cr	19.26 Cr	41.08 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	66.08 Cr	32.26 Cr	19.26 Cr	41.08 Cr
Minority Interests	-5.99 Cr	-7.48 Cr	-1.70 Cr	-0.21 Cr
Net Income Including Noncontrolling Interests	72.07 Cr	39.74 Cr	20.96 Cr	41.29 Cr
Net Income Continuous Operations	72.07 Cr	39.74 Cr	20.96 Cr	41.29 Cr
Tax Provision	53.75 Cr	25.31 Cr	13.57 Cr	6.02 Cr
Pretax Income	127.45 Cr	69.02 Cr	38.40 Cr	47.31 Cr
Other Non Operating Income Expenses	0.13 Cr	3.91 Cr	4.25 Cr	4.01 Cr
Special Income Charges	0.32 Cr	2.75 Cr	1.01 Cr	0.00
Other Special Charges	-3.84 Cr	-2.75 Cr	-1.01 Cr	—
Write Off	3.52 Cr	0.00	—	—
Net Non Operating Interest Income Expense	-88.00 Cr	-63.79 Cr	-53.76 Cr	-25.96 Cr
Total Other Finance Cost	3.04 Cr	2.72 Cr	3.60 Cr	2.79 Cr
Interest Expense Non Operating	105.15 Cr	80.83 Cr	72.02 Cr	44.52 Cr
Interest Income Non Operating	20.19 Cr	19.76 Cr	21.86 Cr	21.34 Cr
Operating Income	211.90 Cr	122.63 Cr	83.80 Cr	67.63 Cr
Operating Expense	3.12K Cr	2.50K Cr	2.07K Cr	1.47K Cr
Other Operating Expenses	550.27 Cr	462.47 Cr	379.87 Cr	231.39 Cr
Depreciation And Amortization In Income Statement	266.40 Cr	224.23 Cr	173.26 Cr	96.41 Cr
Amortization	34.28 Cr	24.37 Cr	17.28 Cr	12.91 Cr
Depreciation Income Statement	232.12 Cr	199.86 Cr	155.97 Cr	83.50 Cr
Selling General And Administration	1.65K Cr	1.25K Cr	1.02K Cr	816.39 Cr
Selling And Marketing Expense	1.59K Cr	1.20K Cr	972.29 Cr	792.24 Cr
General And Administrative Expense	60.50 Cr	53.88 Cr	47.96 Cr	24.15 Cr
Rent And Landing Fees	42.57 Cr	32.46 Cr	21.29 Cr	10.63 Cr
Gross Profit	3.33K Cr	2.62K Cr	2.16K Cr	1.54K Cr
Cost Of Revenue	4.55K Cr	3.72K Cr	2.96K Cr	2.22K Cr
Total Revenue	7.88K Cr	6.34K Cr	5.12K Cr	3.75K Cr
Operating Revenue	7.88K Cr	6.34K Cr	5.12K Cr	3.75K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Fsn E Commerce Ventures Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow E-Retail/ E-Commerce Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.