FRONTSPAuto Components & Equipments
Frontier Springs Ltd — Profit & Loss Statement
₹1227.15
-3.46%
Frontier Springs Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 42754.33 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 50.64 Cr | 21.38 Cr | 13.29 Cr | 13.21 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Reconciled Depreciation | 4.01 Cr | 3.71 Cr | 3.20 Cr | 2.85 Cr | — |
| Reconciled Cost Of Revenue | 115.27 Cr | 66.64 Cr | 74.87 Cr | 67.81 Cr | — |
| EBITDA | 50.64 Cr | 21.38 Cr | 13.31 Cr | 13.21 Cr | — |
| EBIT | 46.63 Cr | 17.67 Cr | 10.11 Cr | 10.36 Cr | — |
| Net Interest Income | -0.23 Cr | -0.20 Cr | -0.58 Cr | -0.14 Cr | — |
| Interest Expense | 0.23 Cr | 0.20 Cr | 0.33 Cr | 0.28 Cr | — |
| Normalized Income | 34.66 Cr | 12.99 Cr | 7.23 Cr | 7.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Total Expenses | 185.68 Cr | 118.36 Cr | 94.44 Cr | 74.27 Cr | — |
| Diluted Average Shares | 0.39 Cr | 0.39 Cr | 0.39 Cr | 0.39 Cr | — |
| Basic Average Shares | 0.39 Cr | 0.39 Cr | 0.39 Cr | 0.39 Cr | — |
| Diluted EPS | 88.01 | 32.97 | 18.38 | 19.08 | — |
| Basic EPS | 88.01 | 32.97 | 18.38 | 19.08 | — |
| Diluted NI Availto Com Stockholders | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Net Income Common Stockholders | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Net Income Including Noncontrolling Interests | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 34.66 Cr | 12.99 Cr | 7.24 Cr | 7.51 Cr | — |
| Tax Provision | 11.74 Cr | 4.48 Cr | 2.53 Cr | 2.56 Cr | — |
| Pretax Income | 46.41 Cr | 17.47 Cr | 9.77 Cr | 10.08 Cr | — |
| Other Non Operating Income Expenses | 0.98 Cr | 0.61 Cr | 0.52 Cr | 0.68 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -20000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.23 Cr | -0.20 Cr | -0.58 Cr | -0.14 Cr | — |
| Interest Expense Non Operating | 0.23 Cr | 0.20 Cr | 0.33 Cr | 0.28 Cr | — |
| Operating Income | 45.65 Cr | 17.06 Cr | 9.75 Cr | 9.38 Cr | — |
| Operating Expense | 70.42 Cr | 51.72 Cr | 19.57 Cr | 6.46 Cr | — |
| Other Operating Expenses | 60.61 Cr | 43.47 Cr | 0.57 Cr | 30.08 Cr | — |
| Depreciation And Amortization In Income Statement | 4.01 Cr | 3.71 Cr | 3.20 Cr | 2.85 Cr | — |
| Depreciation Income Statement | 4.01 Cr | 3.71 Cr | 3.20 Cr | 2.85 Cr | — |
| Gross Profit | 116.07 Cr | 68.77 Cr | 29.31 Cr | 15.84 Cr | — |
| Cost Of Revenue | 115.27 Cr | 66.64 Cr | 74.87 Cr | 67.81 Cr | — |
| Total Revenue | 231.34 Cr | 135.41 Cr | 104.19 Cr | 83.65 Cr | — |
| Operating Revenue | 231.34 Cr | 135.41 Cr | 104.19 Cr | 83.65 Cr | — |
| Interest Income | — | 0.14 Cr | 0.11 Cr | 0.14 Cr | 0.16 Cr |
| Other Special Charges | — | 5000.00 | 20000.00 | — | -0.03 Cr |
| Write Off | — | 21000.00 | 0.00 | — | 2026.45 |
| Total Other Finance Cost | — | 0.38 Cr | 0.35 Cr | — | 0.25 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.11 Cr | 0.14 Cr | 0.16 Cr |
| Selling General And Administration | — | 11.08 Cr | 9.05 Cr | 0.12 Cr | 0.13 Cr |
| Selling And Marketing Expense | — | 7.29 Cr | 5.81 Cr | — | 4.55 Cr |
| General And Administrative Expense | — | 3.79 Cr | 3.23 Cr | 0.12 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | — | 0.41 Cr | 0.41 Cr | 0.32 Cr |
| Amortization | — | — | 0.02 Cr | 0.00 | — |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
| Rent And Landing Fees | — | — | — | 0.41 Cr | 0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Frontier Springs Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.