FRONTCAPDiversified Commercial Services
Frontier Capital Ltd — Profit & Loss Statement
₹8.68
-10.35%
Frontier Capital Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.30 | 0.00 | — |
| Normalized EBITDA | 0.30 Cr | 0.11 Cr | 0.24 Cr | -0.27 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 1.11 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 1.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Reconciled Cost Of Revenue | 0.14 Cr | 71000.00 | 0.04 Cr | 0.07 Cr | — |
| EBITDA | 0.30 Cr | 0.11 Cr | 0.24 Cr | 0.84 Cr | — |
| EBIT | 0.30 Cr | 0.11 Cr | 0.24 Cr | 0.84 Cr | — |
| Normalized Income | 0.30 Cr | 0.11 Cr | 0.28 Cr | -0.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Total Expenses | 0.04 Cr | 0.13 Cr | 0.05 Cr | 0.27 Cr | — |
| Diluted NI Availto Com Stockholders | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Net Income Common Stockholders | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Net Income Including Noncontrolling Interests | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Net Income Continuous Operations | 0.30 Cr | 0.11 Cr | 0.28 Cr | 0.84 Cr | — |
| Tax Provision | -37000.00 | 0.00 | -0.04 Cr | 0.00 | — |
| Pretax Income | 0.30 Cr | 0.11 Cr | 0.24 Cr | 0.84 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 1.11 Cr | — |
| Write Off | 0.00 | 0.00 | 0.00 | -1.11 Cr | — |
| Operating Income | 0.30 Cr | 0.11 Cr | 0.26 Cr | -0.27 Cr | — |
| Operating Expense | -0.10 Cr | 0.12 Cr | 87000.00 | 0.20 Cr | — |
| Other Operating Expenses | 0.10 Cr | 0.16 Cr | -0.08 Cr | 0.12 Cr | — |
| Gross Profit | 0.20 Cr | 0.23 Cr | 0.27 Cr | -0.07 Cr | — |
| Cost Of Revenue | 0.14 Cr | 71000.00 | 0.04 Cr | 0.07 Cr | — |
| Total Revenue | 0.34 Cr | 0.24 Cr | 0.31 Cr | 11000.00 | — |
| Operating Revenue | 0.34 Cr | 0.24 Cr | 0.31 Cr | 11000.00 | — |
| Reconciled Depreciation | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Income | — | 48000.00 | -22000.00 | -50000.00 | -87000.00 |
| Interest Expense | — | 0.00 | 22000.00 | 50000.00 | 85000.00 |
| Interest Income | — | 51000.00 | 0.00 | — | — |
| Diluted Average Shares | — | 1.57 Cr | 1.68 Cr | 1.68 Cr | 1.68 Cr |
| Basic Average Shares | — | 1.57 Cr | 1.68 Cr | 1.68 Cr | 1.68 Cr |
| Diluted EPS | — | 0.07 | 0.17 | 0.50 | -0.51 |
| Basic EPS | — | 0.07 | 0.17 | 0.50 | -0.51 |
| Net Non Operating Interest Income Expense | — | 48000.00 | -22000.00 | -50000.00 | -87000.00 |
| Total Other Finance Cost | — | 3000.00 | — | 2000.00 | 2000.00 |
| Interest Expense Non Operating | — | 0.00 | 22000.00 | 50000.00 | 85000.00 |
| Interest Income Non Operating | — | 51000.00 | 0.00 | — | — |
| Depreciation And Amortization In Income Statement | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation Income Statement | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.11 Cr | 0.09 Cr | 0.08 Cr | 0.08 Cr |
| Selling And Marketing Expense | — | 4000.00 | 21000.00 | 73000.00 | 56000.00 |
| General And Administrative Expense | — | 0.11 Cr | 0.09 Cr | 0.07 Cr | 0.07 Cr |
| Other Non Operating Income Expenses | — | — | 0.43 Cr | — | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Frontier Capital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.