FRATELLIBreweries & Distilleries
Fratelli Vineyards Ltd — Profit & Loss Statement
₹62.77
-8.80%
Fratelli Vineyards Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.12 Cr | 0.22 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.07 | 0.30 | — |
| Normalized EBITDA | -1.82 Cr | 32.49 Cr | 3.39 Cr | 2.92 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -13.98 Cr | -0.15 Cr | -2.64 Cr | 0.58 Cr | — |
| Reconciled Depreciation | 7.30 Cr | 6.61 Cr | 0.20 Cr | 0.33 Cr | — |
| Reconciled Cost Of Revenue | 157.82 Cr | 272.91 Cr | 281.51 Cr | 322.85 Cr | — |
| EBITDA | -1.82 Cr | 32.49 Cr | 1.53 Cr | 3.66 Cr | — |
| EBIT | -9.12 Cr | 25.88 Cr | 1.33 Cr | 3.33 Cr | — |
| Net Interest Income | -13.58 Cr | -13.64 Cr | -4.70 Cr | -3.17 Cr | — |
| Interest Expense | 13.58 Cr | 13.64 Cr | 4.15 Cr | 3.11 Cr | — |
| Normalized Income | -13.98 Cr | -0.15 Cr | -0.89 Cr | 0.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | -13.98 Cr | -0.15 Cr | -2.64 Cr | 0.58 Cr | — |
| Total Expenses | 289.62 Cr | 399.25 Cr | 290.82 Cr | 332.41 Cr | — |
| Diluted Average Shares | 3.31 Cr | 0.83 Cr | 0.86 Cr | 0.86 Cr | — |
| Basic Average Shares | 3.31 Cr | 0.83 Cr | 0.86 Cr | 0.86 Cr | — |
| Diluted EPS | -4.22 | -0.18 | -3.08 | 0.68 | — |
| Basic EPS | -4.22 | -0.18 | -3.08 | 0.68 | — |
| Diluted NI Availto Com Stockholders | -13.98 Cr | -0.15 Cr | -2.64 Cr | 0.58 Cr | — |
| Net Income Common Stockholders | -13.98 Cr | -0.15 Cr | -2.64 Cr | 0.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -13.98 Cr | -0.15 Cr | -2.64 Cr | 0.58 Cr | — |
| Minority Interests | 3.08 Cr | -9.02 Cr | — | — | -0.23 Cr |
| Net Income Including Noncontrolling Interests | -17.06 Cr | 8.87 Cr | -2.64 Cr | 0.58 Cr | — |
| Net Income Continuous Operations | -17.06 Cr | 8.87 Cr | -2.64 Cr | 0.58 Cr | — |
| Tax Provision | -5.63 Cr | 3.38 Cr | -0.19 Cr | -0.36 Cr | — |
| Pretax Income | -22.69 Cr | 12.25 Cr | -2.82 Cr | 0.22 Cr | — |
| Other Non Operating Income Expenses | 4.25 Cr | 3.78 Cr | 0.44 Cr | 0.46 Cr | — |
| Net Non Operating Interest Income Expense | -13.58 Cr | -13.64 Cr | -4.70 Cr | -3.17 Cr | — |
| Interest Expense Non Operating | 13.58 Cr | 13.64 Cr | 4.15 Cr | 3.11 Cr | — |
| Operating Income | -13.37 Cr | 22.11 Cr | 3.30 Cr | 2.17 Cr | — |
| Operating Expense | 131.80 Cr | 126.34 Cr | 9.32 Cr | 9.56 Cr | — |
| Other Operating Expenses | 89.90 Cr | 85.63 Cr | 3.03 Cr | 2.65 Cr | — |
| Depreciation And Amortization In Income Statement | 7.30 Cr | 6.61 Cr | 0.20 Cr | 0.33 Cr | — |
| Depreciation Income Statement | 7.30 Cr | 6.61 Cr | 0.19 Cr | 0.31 Cr | — |
| Gross Profit | 118.43 Cr | 148.45 Cr | 12.61 Cr | 11.73 Cr | — |
| Cost Of Revenue | 157.82 Cr | 272.91 Cr | 281.51 Cr | 322.85 Cr | — |
| Total Revenue | 276.25 Cr | 421.36 Cr | 294.12 Cr | 334.58 Cr | — |
| Operating Revenue | 276.25 Cr | 421.36 Cr | 294.12 Cr | 334.58 Cr | — |
| Total Unusual Items | — | -0.09 Cr | -1.86 Cr | 0.75 Cr | -0.38 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.09 Cr | -1.86 Cr | 0.75 Cr | -0.38 Cr |
| Interest Income | — | 0.10 Cr | 0.24 Cr | 0.59 Cr | 0.51 Cr |
| Rent Expense Supplemental | — | 0.29 Cr | 0.75 Cr | 1.04 Cr | 1.02 Cr |
| Special Income Charges | — | -0.05 Cr | -0.19 Cr | 0.00 | 0.07 Cr |
| Other Special Charges | — | -0.09 Cr | — | -1.64 Cr | -0.07 Cr |
| Write Off | — | 0.14 Cr | 0.19 Cr | 0.00 | 0.01 Cr |
| Total Other Finance Cost | — | 0.60 Cr | 0.78 Cr | 0.65 Cr | 0.71 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 0.24 Cr | 0.59 Cr | 0.51 Cr |
| Amortization | — | 86000.00 | 0.01 Cr | 0.02 Cr | 1.34 Cr |
| Selling General And Administration | — | 2.17 Cr | 1.85 Cr | 2.00 Cr | 3.52 Cr |
| Selling And Marketing Expense | — | 1.59 Cr | 1.30 Cr | 1.19 Cr | 2.92 Cr |
| General And Administrative Expense | — | 0.58 Cr | 0.55 Cr | 0.81 Cr | 0.60 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.75 Cr | 1.04 Cr | 1.02 Cr |
| Net Income Discontinuous Operations | — | — | — | — | -0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fratelli Vineyards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.