FRASERTrading & Distributors
Fraser & Co Ltd — Profit & Loss Statement
₹9.93
+0.00%
Fraser & Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -44017.52 | -42406.72 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.26 | 0.25 | — |
| Normalized EBITDA | -1.54 Cr | -0.65 Cr | 0.68 Cr | 1.71 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.02 Cr | -0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Reconciled Depreciation | 0.03 Cr | 0.07 Cr | 0.12 Cr | 0.12 Cr | — |
| Reconciled Cost Of Revenue | 0.21 Cr | 0.02 Cr | 11.52 Cr | 44.14 Cr | — |
| EBITDA | -1.54 Cr | -0.65 Cr | 0.66 Cr | 1.70 Cr | — |
| EBIT | -1.57 Cr | -0.72 Cr | 0.54 Cr | 1.58 Cr | — |
| Net Interest Income | -0.01 Cr | -0.04 Cr | -0.08 Cr | -0.03 Cr | — |
| Interest Expense | 0.01 Cr | 0.04 Cr | 0.08 Cr | 0.03 Cr | — |
| Normalized Income | -1.58 Cr | -1.05 Cr | 0.35 Cr | 1.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Total Expenses | 1.88 Cr | 0.75 Cr | 12.25 Cr | 47.59 Cr | — |
| Diluted NI Availto Com Stockholders | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Net Income Common Stockholders | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Net Income Including Noncontrolling Interests | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Net Income Continuous Operations | -1.58 Cr | -1.05 Cr | 0.34 Cr | 1.16 Cr | — |
| Tax Provision | -20000.00 | 0.29 Cr | 0.12 Cr | 0.39 Cr | — |
| Pretax Income | -1.58 Cr | -0.77 Cr | 0.46 Cr | 1.55 Cr | — |
| Other Non Operating Income Expenses | 0.09 Cr | — | 20240.00 | 0.08 Cr | 42067.00 |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -0.01 Cr | -0.04 Cr | -0.08 Cr | -0.03 Cr | — |
| Interest Expense Non Operating | 0.01 Cr | 0.04 Cr | 0.08 Cr | 0.03 Cr | — |
| Operating Income | -1.66 Cr | -0.72 Cr | 0.56 Cr | 1.52 Cr | — |
| Operating Expense | 1.67 Cr | 0.73 Cr | 0.73 Cr | 3.45 Cr | — |
| Other Operating Expenses | 1.55 Cr | 0.53 Cr | 0.17 Cr | 0.26 Cr | — |
| Depreciation And Amortization In Income Statement | 0.03 Cr | 0.07 Cr | 0.12 Cr | 0.12 Cr | — |
| Depreciation Income Statement | 0.03 Cr | 0.07 Cr | 0.12 Cr | 0.12 Cr | — |
| Gross Profit | 0.01 Cr | 50000.00 | 1.28 Cr | 4.97 Cr | — |
| Cost Of Revenue | 0.21 Cr | 0.02 Cr | 11.52 Cr | 44.14 Cr | — |
| Total Revenue | 0.22 Cr | 0.03 Cr | 12.81 Cr | 49.11 Cr | — |
| Operating Revenue | 0.22 Cr | 0.03 Cr | 12.81 Cr | 49.11 Cr | — |
| Rent Expense Supplemental | — | 0.05 Cr | 0.05 Cr | 0.08 Cr | 0.09 Cr |
| Diluted Average Shares | — | 0.81 Cr | 0.81 Cr | 0.81 Cr | 0.81 Cr |
| Basic Average Shares | — | 0.81 Cr | 0.81 Cr | 0.81 Cr | 0.81 Cr |
| Diluted EPS | — | -1.30 | 0.42 | 1.43 | 1.30 |
| Basic EPS | — | -1.30 | 0.42 | 1.43 | 1.30 |
| Write Off | — | 0.00 | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.37 Cr | 0.19 Cr | 2.43 Cr | 2.77 Cr |
| Selling And Marketing Expense | — | 54330.00 | 38730.00 | 1.78 Cr | 1.97 Cr |
| General And Administrative Expense | — | 0.36 Cr | 0.19 Cr | 0.65 Cr | 0.79 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.05 Cr | 0.08 Cr | 0.09 Cr |
| Total Other Finance Cost | — | — | — | -18.00 | -1500.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fraser & Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.