FRANKLININDTrading & Distributors
Franklin Industries Ltd — Profit & Loss Statement
₹0.33
-5.13%
Franklin Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -3748.77 | -0.66 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.07 | 0.26 | 0.30 | — |
| Normalized EBITDA | 11.20 Cr | 11.34 Cr | 2.87 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Reconciled Depreciation | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 163.06 Cr | 39.28 Cr | 17.54 Cr | 16.86 Cr | — |
| EBITDA | 11.20 Cr | 11.34 Cr | 0.32 Cr | 0.04 Cr | — |
| EBIT | 11.17 Cr | 11.31 Cr | 0.29 Cr | 0.02 Cr | — |
| Net Interest Income | -2000.00 | -4000.00 | -9080.00 | 0.07 Cr | — |
| Interest Expense | 2000.00 | 4000.00 | 3470.00 | 0.00 | — |
| Normalized Income | 11.16 Cr | 10.47 Cr | 2.10 Cr | 69720.00 | — |
| Net Income From Continuing And Discontinued Operation | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Total Expenses | 164.11 Cr | 39.64 Cr | 17.68 Cr | 17.07 Cr | — |
| Diluted NI Availto Com Stockholders | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Net Income Common Stockholders | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Net Income Including Noncontrolling Interests | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 11.16 Cr | 10.46 Cr | 0.21 Cr | 69720.00 | — |
| Tax Provision | 0.02 Cr | 0.85 Cr | 0.08 Cr | 82860.00 | — |
| Pretax Income | 11.17 Cr | 11.31 Cr | 0.29 Cr | 0.02 Cr | — |
| Other Non Operating Income Expenses | 0.04 Cr | 0.38 Cr | 32590.00 | 0.07 Cr | — |
| Net Non Operating Interest Income Expense | -2000.00 | -4000.00 | -9080.00 | 0.07 Cr | — |
| Interest Expense Non Operating | 2000.00 | 4000.00 | 3470.00 | 0.00 | — |
| Operating Income | 11.14 Cr | 10.94 Cr | 2.84 Cr | -0.06 Cr | — |
| Operating Expense | 1.05 Cr | 0.37 Cr | 0.14 Cr | 0.20 Cr | — |
| Other Operating Expenses | 0.72 Cr | 0.14 Cr | 0.04 Cr | 0.11 Cr | — |
| Depreciation And Amortization In Income Statement | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Gross Profit | 12.19 Cr | 11.31 Cr | 2.98 Cr | 0.14 Cr | — |
| Cost Of Revenue | 163.06 Cr | 39.28 Cr | 17.54 Cr | 16.86 Cr | — |
| Total Revenue | 175.24 Cr | 50.58 Cr | 20.52 Cr | 17.01 Cr | — |
| Operating Revenue | 175.24 Cr | 50.58 Cr | 20.52 Cr | 17.01 Cr | — |
| Total Unusual Items | — | -50000.00 | -2.55 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -50000.00 | -2.55 Cr | 0.00 | 0.00 |
| Interest Income | — | 0.38 Cr | 0.00 | 0.07 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 60000.00 | 0.00 | — | — |
| Diluted Average Shares | — | 17.51 Cr | 17.51 Cr | 17.51 Cr | 17.51 Cr |
| Basic Average Shares | — | 17.51 Cr | 17.51 Cr | 17.51 Cr | 17.51 Cr |
| Diluted EPS | — | 2.01 | 0.01 | 0.00 | 0.00 |
| Basic EPS | — | 2.01 | 0.01 | 0.00 | 0.00 |
| Special Income Charges | — | -50000.00 | -2.55 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 4250.00 | 5610.00 | 10980.00 | 26040.00 |
| Interest Income Non Operating | — | 0.38 Cr | 0.00 | 0.07 Cr | 0.09 Cr |
| Selling General And Administration | — | 0.03 Cr | 89300.00 | 45000.00 | 25000.00 |
| General And Administrative Expense | — | 0.03 Cr | 89300.00 | 45000.00 | 25000.00 |
| Rent And Landing Fees | — | 60000.00 | 0.00 | — | — |
| Other Special Charges | — | — | 2.55 Cr | — | — |
| Write Off | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Franklin Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.