FORCEMOTPassenger Cars & Utility Vehicles
Force Motors Ltd — Profit & Loss Statement
₹19405.00
-4.96%
Force Motors Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 139.38 Cr | 0.00 | 62.16 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.35 | 0.36 | 0.30 | 0.30 | — |
| Normalized EBITDA | 1.15K Cr | 933.96 Cr | 374.27 Cr | 102.34 Cr | — |
| Total Unusual Items | 394.57 Cr | 0.00 | 207.20 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 394.57 Cr | 0.00 | 207.20 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 800.74 Cr | 388.09 Cr | 133.64 Cr | -91.08 Cr | — |
| Reconciled Depreciation | 280.24 Cr | 266.75 Cr | 240.74 Cr | 190.94 Cr | — |
| Reconciled Cost Of Revenue | 5.83K Cr | 5.04K Cr | 3.95K Cr | 2.54K Cr | — |
| EBITDA | 1.54K Cr | 933.96 Cr | 581.47 Cr | 102.34 Cr | — |
| EBIT | 1.26K Cr | 667.21 Cr | 340.73 Cr | -88.60 Cr | — |
| Net Interest Income | -25.87 Cr | -62.14 Cr | -66.05 Cr | -41.04 Cr | — |
| Interest Expense | 25.87 Cr | 62.14 Cr | 68.31 Cr | 41.04 Cr | — |
| Normalized Income | 545.55 Cr | 388.09 Cr | -11.40 Cr | -91.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 800.74 Cr | 388.09 Cr | 133.64 Cr | -91.08 Cr | — |
| Total Expenses | 7.26K Cr | 6.35K Cr | 4.84K Cr | 3.36K Cr | — |
| Diluted Average Shares | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr | — |
| Basic Average Shares | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr | — |
| Gross Profit | 2.24K Cr | 1.95K Cr | 1.03K Cr | 703.99 Cr | — |
| Diluted EPS | 607.71 | 294.54 | 101.43 | -69.13 | — |
| Basic EPS | 607.71 | 294.54 | 101.43 | -69.13 | — |
| Diluted NI Availto Com Stockholders | 800.74 Cr | 388.09 Cr | 133.64 Cr | -91.08 Cr | — |
| Net Income Common Stockholders | 800.74 Cr | 388.09 Cr | 133.64 Cr | -91.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 800.74 Cr | 388.09 Cr | 133.64 Cr | -91.08 Cr | — |
| Minority Interests | -0.12 Cr | -0.12 Cr | -0.10 Cr | -0.09 Cr | — |
| Net Income Including Noncontrolling Interests | 800.86 Cr | 388.21 Cr | 133.74 Cr | -90.99 Cr | — |
| Net Income Continuous Operations | 800.86 Cr | 388.21 Cr | 133.74 Cr | -90.99 Cr | — |
| Tax Provision | 437.40 Cr | 216.86 Cr | 138.68 Cr | -38.65 Cr | — |
| Pretax Income | 1.24K Cr | 605.07 Cr | 272.42 Cr | -129.64 Cr | — |
| Other Non Operating Income Expenses | 56.56 Cr | 39.10 Cr | 14.87 Cr | 51.88 Cr | — |
| Special Income Charges | 394.57 Cr | 0.00 | 207.20 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -25.87 Cr | -62.14 Cr | -66.05 Cr | -41.04 Cr | — |
| Interest Expense Non Operating | 25.87 Cr | 62.14 Cr | 68.31 Cr | 41.04 Cr | — |
| Operating Income | 812.48 Cr | 641.94 Cr | 145.88 Cr | -123.81 Cr | — |
| Operating Expense | 1.43K Cr | 1.31K Cr | 881.64 Cr | 827.80 Cr | — |
| Other Operating Expenses | 557.24 Cr | 508.00 Cr | 276.39 Cr | 268.78 Cr | — |
| Depreciation And Amortization In Income Statement | 280.24 Cr | 266.75 Cr | 240.74 Cr | 190.94 Cr | — |
| Depreciation Income Statement | 280.24 Cr | 266.75 Cr | 173.58 Cr | 190.94 Cr | — |
| Cost Of Revenue | 5.83K Cr | 5.04K Cr | 3.95K Cr | 2.54K Cr | — |
| Total Revenue | 8.07K Cr | 6.99K Cr | 4.98K Cr | 3.24K Cr | — |
| Operating Revenue | 8.07K Cr | 6.99K Cr | 4.98K Cr | 3.24K Cr | — |
| Interest Income | — | 9.70 Cr | 2.35 Cr | 2.23 Cr | 4.66 Cr |
| Rent Expense Supplemental | — | 15.90 Cr | 8.29 Cr | 2.75 Cr | 2.76 Cr |
| Other Special Charges | — | 1.28 Cr | -307.19 Cr | -0.72 Cr | 22.25 Cr |
| Impairment Of Capital Assets | — | 0.00 | 99.99 Cr | — | — |
| Total Other Finance Cost | — | 1.01 Cr | 0.09 Cr | 0.30 Cr | 0.39 Cr |
| Interest Income Non Operating | — | 9.70 Cr | 2.35 Cr | 2.23 Cr | 4.66 Cr |
| Amortization | — | 73.69 Cr | 67.16 Cr | 44.40 Cr | 43.79 Cr |
| Selling General And Administration | — | 33.56 Cr | 25.56 Cr | 21.62 Cr | 16.17 Cr |
| Selling And Marketing Expense | — | 22.22 Cr | 15.35 Cr | 12.86 Cr | 8.64 Cr |
| General And Administrative Expense | — | 11.34 Cr | 10.21 Cr | 8.76 Cr | 7.53 Cr |
| Rent And Landing Fees | — | 15.90 Cr | 8.29 Cr | 2.75 Cr | 2.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Force Motors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.