FOODSINPackaged Foods
Foods & Inns Ltd — Profit & Loss Statement
₹45.83
-7.20%
Foods & Inns Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.34 Cr | -1.78 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.30 | 0.27 | 0.35 | — |
| Normalized EBITDA | 128.65 Cr | 126.92 Cr | 100.55 Cr | 55.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Reconciled Depreciation | 20.72 Cr | 16.40 Cr | 14.03 Cr | 13.31 Cr | — |
| Reconciled Cost Of Revenue | 658.70 Cr | 711.26 Cr | 709.71 Cr | 419.65 Cr | — |
| EBITDA | 128.65 Cr | 126.92 Cr | 99.26 Cr | 50.22 Cr | — |
| EBIT | 107.93 Cr | 110.52 Cr | 85.23 Cr | 36.91 Cr | — |
| Net Interest Income | -58.15 Cr | -46.12 Cr | -28.86 Cr | -18.92 Cr | — |
| Interest Expense | 58.15 Cr | 46.12 Cr | 20.62 Cr | 13.33 Cr | — |
| Normalized Income | 41.92 Cr | 36.72 Cr | 48.35 Cr | 18.58 Cr | — |
| Net Income From Continuing And Discontinued Operation | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Total Expenses | 896.49 Cr | 916.18 Cr | 892.06 Cr | 582.10 Cr | — |
| Diluted Average Shares | 7.09 Cr | 5.96 Cr | 5.62 Cr | 5.04 Cr | — |
| Basic Average Shares | 7.08 Cr | 5.38 Cr | 5.09 Cr | 5.03 Cr | — |
| Diluted EPS | 5.91 | 6.16 | 8.33 | 3.04 | — |
| Basic EPS | 5.92 | 6.82 | 9.31 | 3.04 | — |
| Diluted NI Availto Com Stockholders | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Net Income Common Stockholders | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -1000.00 | — |
| Net Income Including Noncontrolling Interests | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Net Income Continuous Operations | 41.92 Cr | 36.72 Cr | 47.41 Cr | 15.29 Cr | — |
| Tax Provision | 7.86 Cr | 27.69 Cr | 17.20 Cr | 8.29 Cr | — |
| Pretax Income | 49.78 Cr | 64.41 Cr | 64.61 Cr | 23.58 Cr | — |
| Other Non Operating Income Expenses | 12.54 Cr | 6.70 Cr | 0.56 Cr | 0.38 Cr | — |
| Net Non Operating Interest Income Expense | -58.15 Cr | -46.12 Cr | -28.86 Cr | -18.92 Cr | — |
| Interest Expense Non Operating | 58.15 Cr | 46.12 Cr | 20.62 Cr | 13.33 Cr | — |
| Operating Income | 95.59 Cr | 103.95 Cr | 101.06 Cr | 48.89 Cr | — |
| Operating Expense | 237.79 Cr | 204.93 Cr | 182.35 Cr | 162.45 Cr | — |
| Other Operating Expenses | 168.27 Cr | 146.59 Cr | 66.30 Cr | 58.44 Cr | — |
| Depreciation And Amortization In Income Statement | 20.72 Cr | 16.40 Cr | 14.03 Cr | 13.31 Cr | — |
| Depreciation Income Statement | 20.72 Cr | 16.40 Cr | 13.90 Cr | 13.17 Cr | — |
| Gross Profit | 333.38 Cr | 308.87 Cr | 283.41 Cr | 211.34 Cr | — |
| Cost Of Revenue | 658.70 Cr | 711.26 Cr | 709.71 Cr | 419.65 Cr | — |
| Total Revenue | 992.08 Cr | 1.02K Cr | 993.12 Cr | 630.98 Cr | — |
| Operating Revenue | 992.08 Cr | 1.02K Cr | 993.12 Cr | 630.98 Cr | — |
| Total Unusual Items | — | -3.93 Cr | -1.28 Cr | -5.08 Cr | -0.19 Cr |
| Total Unusual Items Excluding Goodwill | — | -3.93 Cr | -1.28 Cr | -5.08 Cr | -0.19 Cr |
| Interest Income | — | 2.26 Cr | 1.34 Cr | 1.59 Cr | 1.24 Cr |
| Rent Expense Supplemental | — | 1.80 Cr | 1.63 Cr | 1.31 Cr | 2.52 Cr |
| Special Income Charges | — | -4.49 Cr | -1.31 Cr | -5.08 Cr | -0.20 Cr |
| Other Special Charges | — | -0.10 Cr | -4.96 Cr | 0.63 Cr | -0.06 Cr |
| Write Off | — | 4.58 Cr | 6.27 Cr | 4.46 Cr | 0.25 Cr |
| Total Other Finance Cost | — | 11.77 Cr | 9.58 Cr | 7.17 Cr | 3.84 Cr |
| Interest Income Non Operating | — | 2.26 Cr | 1.34 Cr | 1.59 Cr | 1.24 Cr |
| Amortization | — | 0.14 Cr | 0.14 Cr | 0.14 Cr | 0.13 Cr |
| Selling General And Administration | — | 49.63 Cr | 66.29 Cr | 62.74 Cr | 28.94 Cr |
| Selling And Marketing Expense | — | 41.58 Cr | 54.53 Cr | 57.41 Cr | 24.18 Cr |
| General And Administrative Expense | — | 8.05 Cr | 11.76 Cr | 5.33 Cr | 4.76 Cr |
| Rent And Landing Fees | — | 1.80 Cr | 1.63 Cr | 1.31 Cr | 2.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Foods & Inns Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.