FLUIDOMIndustrial Products
Fluidomat Ltd — Profit & Loss Statement
₹553.95
+4.77%
Fluidomat Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 30.74 Cr | 18.32 Cr | 13.83 Cr | 7.91 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.22 Cr | 0.18 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.22 Cr | 0.18 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Reconciled Depreciation | 0.94 Cr | 0.75 Cr | 0.74 Cr | 0.67 Cr | — |
| Reconciled Cost Of Revenue | 22.53 Cr | 20.92 Cr | 19.52 Cr | 14.83 Cr | — |
| EBITDA | 30.74 Cr | 18.32 Cr | 13.61 Cr | 8.09 Cr | — |
| EBIT | 29.81 Cr | 17.57 Cr | 12.87 Cr | 7.42 Cr | — |
| Net Interest Income | 0.00 | -9000.00 | 1.16 Cr | 1.27 Cr | — |
| Interest Expense | 0.00 | 9000.00 | 9000.00 | 31000.00 | — |
| Normalized Income | 22.22 Cr | 13.05 Cr | 9.78 Cr | 5.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Total Expenses | 45.84 Cr | 41.37 Cr | 34.26 Cr | 28.28 Cr | — |
| Diluted NI Availto Com Stockholders | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Net Income Common Stockholders | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Net Income Including Noncontrolling Interests | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | -92000.00 | 0.00 | — |
| Net Income Continuous Operations | 22.22 Cr | 13.05 Cr | 9.62 Cr | 5.48 Cr | — |
| Tax Provision | 7.58 Cr | 4.52 Cr | 3.25 Cr | 1.94 Cr | — |
| Pretax Income | 29.81 Cr | 17.57 Cr | 12.87 Cr | 7.41 Cr | — |
| Other Non Operating Income Expenses | 3.46 Cr | 3.45 Cr | 0.05 Cr | 0.26 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.22 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | -9000.00 | 1.16 Cr | 1.27 Cr | — |
| Interest Expense Non Operating | 0.00 | 9000.00 | 9000.00 | 31000.00 | — |
| Operating Income | 26.35 Cr | 14.12 Cr | 11.86 Cr | 5.70 Cr | — |
| Operating Expense | 23.31 Cr | 20.46 Cr | 14.73 Cr | 13.44 Cr | — |
| Other Operating Expenses | 9.48 Cr | 8.07 Cr | 0.92 Cr | 0.71 Cr | — |
| Depreciation And Amortization In Income Statement | 0.94 Cr | 0.75 Cr | 0.74 Cr | 0.67 Cr | — |
| Depreciation Income Statement | 0.94 Cr | 0.75 Cr | 0.74 Cr | 0.67 Cr | — |
| Gross Profit | 49.65 Cr | 34.58 Cr | 26.59 Cr | 19.14 Cr | — |
| Cost Of Revenue | 22.53 Cr | 20.92 Cr | 19.52 Cr | 14.83 Cr | — |
| Total Revenue | 72.18 Cr | 55.49 Cr | 46.12 Cr | 33.97 Cr | — |
| Operating Revenue | 72.18 Cr | 55.49 Cr | 46.12 Cr | 33.97 Cr | — |
| Interest Income | — | 2.35 Cr | 1.21 Cr | 1.32 Cr | 1.26 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.09 Cr | 0.08 Cr | 0.08 Cr |
| Diluted Average Shares | — | 0.46 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr |
| Basic Average Shares | — | 0.46 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr |
| Diluted EPS | — | 28.23 | 19.53 | 11.65 | 8.09 |
| Basic EPS | — | 28.23 | 19.53 | 11.65 | 8.09 |
| Other Special Charges | — | 78000.00 | 0.05 Cr | -0.33 Cr | -0.06 Cr |
| Write Off | — | 0.38 Cr | 0.16 Cr | 0.16 Cr | 0.31 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 2.35 Cr | 1.21 Cr | 1.32 Cr | 1.26 Cr |
| Selling General And Administration | — | 3.32 Cr | 2.54 Cr | 2.77 Cr | 1.60 Cr |
| Selling And Marketing Expense | — | 2.66 Cr | 1.99 Cr | 2.24 Cr | 1.12 Cr |
| General And Administrative Expense | — | 0.66 Cr | 0.55 Cr | 0.53 Cr | 0.47 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.09 Cr | 0.08 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fluidomat Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.