FLOMICLogistics Solution Provider
Flomic Global Logistics Ltd — Profit & Loss Statement
₹36.67
+0.37%
Flomic Global Logistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.21 Cr | -0.10 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.29 | 0.26 | 0.25 | — |
| Normalized EBITDA | 46.81 Cr | 32.67 Cr | 36.99 Cr | 31.92 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.81 Cr | -0.41 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.81 Cr | -0.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Reconciled Depreciation | 27.99 Cr | 20.98 Cr | 17.58 Cr | 12.73 Cr | — |
| Reconciled Cost Of Revenue | 465.62 Cr | 305.75 Cr | 388.26 Cr | 344.95 Cr | — |
| EBITDA | 46.81 Cr | 32.67 Cr | 37.80 Cr | 31.51 Cr | — |
| EBIT | 18.82 Cr | 11.68 Cr | 20.21 Cr | 18.78 Cr | — |
| Net Interest Income | -14.07 Cr | -8.58 Cr | -7.68 Cr | -5.44 Cr | — |
| Interest Expense | 14.07 Cr | 8.58 Cr | 7.42 Cr | 5.86 Cr | — |
| Normalized Income | 3.70 Cr | 2.19 Cr | 8.89 Cr | 9.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Total Expenses | 484.48 Cr | 322.01 Cr | 403.68 Cr | 356.25 Cr | — |
| Diluted NI Availto Com Stockholders | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Net Income Common Stockholders | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Net Income Including Noncontrolling Interests | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Net Income Continuous Operations | 3.70 Cr | 2.19 Cr | 9.48 Cr | 9.64 Cr | — |
| Tax Provision | 1.05 Cr | 0.91 Cr | 3.31 Cr | 3.29 Cr | — |
| Pretax Income | 4.75 Cr | 3.10 Cr | 12.80 Cr | 12.93 Cr | — |
| Other Non Operating Income Expenses | 3.15 Cr | 1.53 Cr | 4.56 Cr | 4.87 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.81 Cr | -0.41 Cr | — |
| Net Non Operating Interest Income Expense | -14.07 Cr | -8.58 Cr | -7.68 Cr | -5.44 Cr | — |
| Interest Expense Non Operating | 14.07 Cr | 8.58 Cr | 7.42 Cr | 5.86 Cr | — |
| Operating Income | 15.66 Cr | 10.15 Cr | 14.17 Cr | 13.84 Cr | — |
| Operating Expense | 18.86 Cr | 16.26 Cr | 15.41 Cr | 11.31 Cr | — |
| Other Operating Expenses | 18.86 Cr | 16.26 Cr | 10.02 Cr | 7.36 Cr | — |
| Gross Profit | 34.53 Cr | 26.41 Cr | 29.59 Cr | 25.14 Cr | — |
| Cost Of Revenue | 465.62 Cr | 305.75 Cr | 388.26 Cr | 344.95 Cr | — |
| Total Revenue | 500.15 Cr | 332.16 Cr | 417.85 Cr | 370.09 Cr | — |
| Operating Revenue | 500.15 Cr | 332.16 Cr | 417.85 Cr | 370.09 Cr | — |
| Interest Income | — | 0.93 Cr | 0.68 Cr | 0.75 Cr | 0.86 Cr |
| Rent Expense Supplemental | — | -18.68 Cr | -15.60 Cr | -11.91 Cr | -7.70 Cr |
| Diluted Average Shares | — | 1.82 Cr | 1.82 Cr | 1.82 Cr | 1.82 Cr |
| Basic Average Shares | — | 1.82 Cr | 1.82 Cr | 1.82 Cr | 1.82 Cr |
| Diluted EPS | — | 1.20 | 5.22 | 5.30 | 1.36 |
| Basic EPS | — | 1.20 | 5.22 | 5.30 | 1.36 |
| Other Special Charges | — | -0.11 Cr | -0.93 Cr | -0.64 Cr | -0.25 Cr |
| Write Off | — | 0.28 Cr | 0.12 Cr | 1.04 Cr | 0.05 Cr |
| Total Other Finance Cost | — | 0.53 Cr | 0.94 Cr | 0.33 Cr | 0.41 Cr |
| Interest Income Non Operating | — | 0.93 Cr | 0.68 Cr | 0.75 Cr | 0.86 Cr |
| Selling General And Administration | — | 2.75 Cr | 3.06 Cr | 2.22 Cr | 1.39 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 0.36 Cr | 0.26 Cr | 0.20 Cr |
| General And Administrative Expense | — | 2.48 Cr | 2.70 Cr | 1.96 Cr | 1.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Flomic Global Logistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.