FLAIRStationary
Flair Writing Industries Ltd — Profit & Loss Statement
₹283.65
-2.44%
Flair Writing Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.05 Cr | 0.03 Cr | -0.30 Cr | 0.14 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.25 | — |
| Normalized EBITDA | 208.29 Cr | 203.68 Cr | 192.35 Cr | 107.24 Cr | — |
| Total Unusual Items | -0.18 Cr | 0.13 Cr | -1.18 Cr | 0.55 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.18 Cr | 0.13 Cr | -1.18 Cr | 0.55 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 119.58 Cr | 118.96 Cr | 117.15 Cr | 55.15 Cr | — |
| Reconciled Depreciation | 44.74 Cr | 36.81 Cr | 27.34 Cr | 24.36 Cr | — |
| Reconciled Cost Of Revenue | 635.27 Cr | 563.23 Cr | 576.60 Cr | 354.05 Cr | — |
| EBITDA | 208.11 Cr | 203.81 Cr | 191.17 Cr | 107.79 Cr | — |
| EBIT | 163.37 Cr | 167.00 Cr | 163.83 Cr | 83.42 Cr | — |
| Net Interest Income | 8.79 Cr | -3.86 Cr | -9.60 Cr | -9.56 Cr | — |
| Interest Expense | 4.03 Cr | 8.19 Cr | 6.02 Cr | 9.97 Cr | — |
| Interest Income | 14.25 Cr | 6.81 Cr | 0.56 Cr | 0.74 Cr | — |
| Normalized Income | 119.71 Cr | 118.86 Cr | 118.03 Cr | 54.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 119.58 Cr | 118.96 Cr | 117.15 Cr | 55.15 Cr | — |
| Total Expenses | 926.45 Cr | 813.57 Cr | 773.66 Cr | 493.68 Cr | — |
| Rent Expense Supplemental | 0.13 Cr | 0.09 Cr | 0.24 Cr | 0.00 | — |
| Diluted Average Shares | 10.54 Cr | 9.76 Cr | 10.54 Cr | 10.54 Cr | — |
| Basic Average Shares | 10.54 Cr | 9.76 Cr | 10.54 Cr | 10.54 Cr | — |
| Diluted EPS | 11.35 | 12.19 | 11.12 | 5.23 | — |
| Basic EPS | 11.35 | 12.19 | 11.12 | 5.23 | — |
| Diluted NI Availto Com Stockholders | 119.58 Cr | 118.96 Cr | 117.15 Cr | 55.15 Cr | — |
| Net Income Common Stockholders | 119.58 Cr | 118.96 Cr | 117.15 Cr | 55.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 119.58 Cr | 118.96 Cr | 117.15 Cr | 55.15 Cr | — |
| Minority Interests | 0.49 Cr | 0.48 Cr | 0.11 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 119.08 Cr | 118.48 Cr | 117.04 Cr | 55.15 Cr | — |
| Net Income Continuous Operations | 119.08 Cr | 118.48 Cr | 117.04 Cr | 55.15 Cr | — |
| Tax Provision | 40.26 Cr | 40.33 Cr | 40.77 Cr | 18.30 Cr | — |
| Pretax Income | 159.34 Cr | 158.81 Cr | 157.81 Cr | 73.45 Cr | — |
| Other Non Operating Income Expenses | 0.87 Cr | 0.18 Cr | 1.06 Cr | 2.26 Cr | — |
| Special Income Charges | -0.18 Cr | 0.00 | -0.24 Cr | 0.05 Cr | — |
| Other Special Charges | 0.18 Cr | — | 0.24 Cr | -0.05 Cr | -2.19 Cr |
| Net Non Operating Interest Income Expense | 8.79 Cr | -3.86 Cr | -9.60 Cr | -9.56 Cr | — |
| Total Other Finance Cost | 1.44 Cr | 2.48 Cr | 4.14 Cr | 0.33 Cr | — |
| Interest Expense Non Operating | 4.03 Cr | 8.19 Cr | 6.02 Cr | 9.97 Cr | — |
| Interest Income Non Operating | 14.25 Cr | 6.81 Cr | 0.56 Cr | 0.74 Cr | — |
| Operating Income | 142.64 Cr | 155.48 Cr | 158.92 Cr | 75.19 Cr | — |
| Operating Expense | 291.18 Cr | 250.34 Cr | 197.06 Cr | 139.63 Cr | — |
| Other Operating Expenses | 24.88 Cr | 20.16 Cr | 18.90 Cr | 13.25 Cr | — |
| Depreciation And Amortization In Income Statement | 44.74 Cr | 36.81 Cr | 27.34 Cr | 24.37 Cr | — |
| Depreciation Income Statement | 44.74 Cr | 36.81 Cr | 27.34 Cr | 23.88 Cr | — |
| Selling General And Administration | 60.51 Cr | 55.80 Cr | 43.62 Cr | 24.00 Cr | — |
| Selling And Marketing Expense | 48.08 Cr | 45.83 Cr | 35.62 Cr | 19.12 Cr | — |
| General And Administrative Expense | 12.43 Cr | 9.97 Cr | 8.01 Cr | 4.88 Cr | — |
| Rent And Landing Fees | 0.02 Cr | 0.03 Cr | 10000.00 | 0.00 | — |
| Gross Profit | 433.82 Cr | 405.82 Cr | 355.98 Cr | 214.82 Cr | — |
| Cost Of Revenue | 635.27 Cr | 563.23 Cr | 576.60 Cr | 354.05 Cr | — |
| Total Revenue | 1.07K Cr | 969.05 Cr | 932.59 Cr | 568.87 Cr | — |
| Operating Revenue | 1.07K Cr | 969.05 Cr | 932.59 Cr | 568.87 Cr | — |
| Amortization | — | — | 0.49 Cr | 0.49 Cr | 0.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Flair Writing Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.