FIVESTARNon Banking Financial Company (NBFC)
Five Star Business Finance Limited — Profit & Loss Statement
₹352.95
-1.93%
Five Star Business Finance Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -9.90 Cr | -2.77 Cr | 0.91 Cr | -6.14 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 1.52K Cr | 1.15K Cr | 905.50 Cr | 663.58 Cr | — |
| Total Unusual Items | -39.57 Cr | -11.02 Cr | 3.64 Cr | -24.62 Cr | — |
| Total Unusual Items Excluding Goodwill | -39.57 Cr | -11.02 Cr | 3.64 Cr | -24.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Reconciled Depreciation | 30.38 Cr | 24.57 Cr | 17.31 Cr | 12.24 Cr | — |
| Reconciled Cost Of Revenue | 1.19K Cr | 897.09 Cr | 462.14 Cr | 536.72 Cr | — |
| EBITDA | 1.48K Cr | 1.14K Cr | 909.14 Cr | 638.96 Cr | — |
| EBIT | 1.45K Cr | 1.11K Cr | 891.83 Cr | 626.72 Cr | — |
| Normalized Income | 1.10K Cr | 844.17 Cr | 600.77 Cr | 472.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Total Expenses | 1.35K Cr | 1.02K Cr | 615.58 Cr | 606.44 Cr | — |
| Diluted Average Shares | 29.38 Cr | 29.44 Cr | 29.45 Cr | 29.14 Cr | — |
| Basic Average Shares | 29.29 Cr | 29.19 Cr | 29.14 Cr | 29.14 Cr | — |
| Diluted EPS | 36.50 | 28.39 | 20.49 | 15.57 | — |
| Basic EPS | 36.61 | 28.64 | 20.71 | 15.57 | — |
| Diluted NI Availto Com Stockholders | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Net Income Common Stockholders | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Net Income Including Noncontrolling Interests | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Net Income Continuous Operations | 1.07K Cr | 835.92 Cr | 603.50 Cr | 453.54 Cr | — |
| Tax Provision | 358.10 Cr | 280.02 Cr | 201.24 Cr | 150.66 Cr | — |
| Pretax Income | 1.43K Cr | 1.12K Cr | 804.73 Cr | 604.21 Cr | — |
| Other Non Operating Income Expenses | 18.18 Cr | 12.25 Cr | 0.73 Cr | 2.11 Cr | — |
| Special Income Charges | -88.97 Cr | -55.36 Cr | -4.67 Cr | -45.52 Cr | — |
| Write Off | 88.97 Cr | 55.36 Cr | 4.64 Cr | 45.52 Cr | — |
| Operating Income | 1.45K Cr | 1.11K Cr | 854.04 Cr | 626.72 Cr | — |
| Operating Expense | 157.38 Cr | 126.72 Cr | 153.44 Cr | 69.73 Cr | — |
| Other Operating Expenses | 127.00 Cr | 102.14 Cr | 58.76 Cr | 57.48 Cr | — |
| Depreciation And Amortization In Income Statement | 30.38 Cr | 24.57 Cr | 17.31 Cr | 12.24 Cr | — |
| Depreciation Income Statement | 30.38 Cr | 24.57 Cr | 16.91 Cr | 12.24 Cr | — |
| Gross Profit | 1.61K Cr | 1.24K Cr | 1.01K Cr | 696.45 Cr | — |
| Cost Of Revenue | 1.19K Cr | 897.09 Cr | 462.14 Cr | 536.72 Cr | — |
| Total Revenue | 2.80K Cr | 2.14K Cr | 1.47K Cr | 1.23K Cr | — |
| Operating Revenue | 2.80K Cr | 2.14K Cr | 1.47K Cr | 1.23K Cr | — |
| Net Interest Income | — | 11.93 Cr | -53.67 Cr | 28.24 Cr | 13.50 Cr |
| Interest Expense | — | 31.62 Cr | 87.09 Cr | 2.20 Cr | 1.79 Cr |
| Interest Income | — | 47.97 Cr | 35.75 Cr | 33.25 Cr | 19.38 Cr |
| Rent Expense Supplemental | — | 0.74 Cr | 0.50 Cr | 0.53 Cr | 0.41 Cr |
| Other Special Charges | — | 0.02 Cr | 0.03 Cr | 0.01 Cr | 0.02 Cr |
| Net Non Operating Interest Income Expense | — | 11.93 Cr | -53.67 Cr | 28.24 Cr | 13.50 Cr |
| Total Other Finance Cost | — | 4.42 Cr | 2.33 Cr | 2.81 Cr | 4.08 Cr |
| Interest Expense Non Operating | — | 31.62 Cr | 87.09 Cr | 2.20 Cr | 1.79 Cr |
| Interest Income Non Operating | — | 47.97 Cr | 35.75 Cr | 33.25 Cr | 19.38 Cr |
| Amortization | — | 2.91 Cr | 0.41 Cr | 1.17 Cr | 0.53 Cr |
| Selling General And Administration | — | 29.01 Cr | 20.19 Cr | 23.24 Cr | 16.95 Cr |
| Selling And Marketing Expense | — | 0.84 Cr | 0.33 Cr | 0.07 Cr | 0.03 Cr |
| General And Administrative Expense | — | 28.17 Cr | 19.86 Cr | 23.16 Cr | 16.92 Cr |
| Rent And Landing Fees | — | 0.74 Cr | 0.50 Cr | 0.53 Cr | 0.41 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Five Star Business Finance Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.