FGPNon Banking Financial Company (NBFC)
FirstGroup plc — Profit & Loss Statement
₹9.17
+5.94%
FirstGroup plc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.08 Cr | 0.19 Cr | -3600.00 | 0.22 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.14 | — |
| Normalized EBITDA | -0.54 Cr | -1.14 Cr | -0.70 Cr | -2.14 Cr | — |
| Total Unusual Items | 0.27 Cr | 0.63 Cr | -12000.00 | 1.56 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.27 Cr | 0.63 Cr | -12000.00 | 1.56 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Reconciled Depreciation | 77000.00 | 63000.00 | 59000.00 | 67000.00 | — |
| EBITDA | -0.27 Cr | -0.51 Cr | -0.70 Cr | -0.58 Cr | — |
| EBIT | -0.27 Cr | -0.52 Cr | -0.71 Cr | -0.59 Cr | — |
| Net Interest Income | 67000.00 | 0.03 Cr | 0.04 Cr | 22000.00 | — |
| Interest Income | 67000.00 | 0.03 Cr | 0.04 Cr | 22000.00 | — |
| Normalized Income | -0.22 Cr | -0.18 Cr | -0.80 Cr | -0.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Total Expenses | 0.51 Cr | 0.71 Cr | 0.87 Cr | 0.73 Cr | — |
| Rent Expense Supplemental | 0.07 Cr | 0.06 Cr | 0.05 Cr | 93000.00 | — |
| Diluted Average Shares | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr | — |
| Basic Average Shares | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr | — |
| Diluted EPS | -0.03 | 0.22 | -0.67 | 0.79 | — |
| Basic EPS | -0.03 | 0.22 | -0.67 | 0.79 | — |
| Diluted NI Availto Com Stockholders | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Net Income Common Stockholders | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Net Income Including Noncontrolling Interests | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Net Income Continuous Operations | -0.03 Cr | 0.26 Cr | -0.80 Cr | 0.95 Cr | — |
| Tax Provision | 0.03 Cr | -0.05 Cr | 0.18 Cr | 0.15 Cr | — |
| Pretax Income | 14000.00 | 0.21 Cr | -0.62 Cr | 1.10 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 3000.00 | 13000.00 | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | 67000.00 | 0.03 Cr | 0.04 Cr | 22000.00 | — |
| Interest Income Non Operating | 67000.00 | 0.03 Cr | 0.04 Cr | 22000.00 | — |
| Operating Income | -0.27 Cr | -0.52 Cr | -0.71 Cr | -0.59 Cr | — |
| Operating Expense | 0.51 Cr | 0.71 Cr | 0.87 Cr | 0.73 Cr | — |
| Other Operating Expenses | 0.10 Cr | 0.14 Cr | 0.15 Cr | 0.20 Cr | — |
| Depreciation And Amortization In Income Statement | 77000.00 | 63000.00 | 59000.00 | 67000.00 | — |
| Depreciation Income Statement | 77000.00 | 63000.00 | 59000.00 | 67000.00 | — |
| Selling General And Administration | 0.11 Cr | 0.22 Cr | 0.33 Cr | 0.28 Cr | — |
| Selling And Marketing Expense | 61000.00 | 66000.00 | 86000.00 | 0.01 Cr | — |
| General And Administrative Expense | 0.10 Cr | 0.21 Cr | 0.33 Cr | 0.27 Cr | — |
| Rent And Landing Fees | 0.07 Cr | 0.06 Cr | 0.05 Cr | 93000.00 | — |
| Total Revenue | 0.23 Cr | 0.20 Cr | 0.17 Cr | 0.14 Cr | — |
| Operating Revenue | 0.23 Cr | 0.20 Cr | 0.17 Cr | 0.14 Cr | — |
| Special Income Charges | — | — | 0.00 | 1.28 Cr | 0.00 |
| Other Special Charges | — | — | — | -1.28 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on FirstGroup plc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.