FINPIPEPlastic Products - Industrial

Finolex Industries LtdBalance Sheet

149.95
-2.97%

Finolex Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Treasury Shares Number0.22 Cr0.21 Cr0.21 Cr0.21 Cr
Ordinary Shares Number61.83 Cr61.83 Cr61.83 Cr61.83 Cr
Share Issued62.05 Cr62.05 Cr62.05 Cr62.05 Cr
Net Debt176.69 Cr379.80 Cr517.85 Cr254.48 Cr
Total Debt236.75 Cr393.95 Cr540.72 Cr278.03 Cr
Tangible Book Value6.09K Cr5.63K Cr4.90K Cr3.93K Cr
Invested Capital6.32K Cr6.02K Cr5.43K Cr4.21K Cr
Working Capital2.50K Cr2.10K Cr1.76K Cr1.85K Cr
Net Tangible Assets6.09K Cr5.63K Cr4.90K Cr3.93K Cr
Capital Lease Obligations15.67 Cr12.00 Cr14.31 Cr0.00
Common Stock Equity6.10K Cr5.63K Cr4.90K Cr3.93K Cr
Total Capitalization6.10K Cr5.63K Cr4.90K Cr3.93K Cr
Total Equity Gross Minority Interest6.10K Cr5.63K Cr4.90K Cr3.93K Cr
Stockholders Equity6.10K Cr5.63K Cr4.90K Cr3.93K Cr
Other Equity Interest5.97K Cr5.51K Cr4.78K Cr3.80K Cr
Capital Stock123.67 Cr123.67 Cr123.67 Cr124.10 Cr
Common Stock123.67 Cr123.67 Cr123.67 Cr124.10 Cr
Total Liabilities Net Minority Interest1.29K Cr1.42K Cr1.38K Cr1.42K Cr
Total Non Current Liabilities Net Minority Interest307.40 Cr320.05 Cr246.01 Cr218.71 Cr
Non Current Deferred Revenue40.98 Cr53.60 Cr66.21 Cr67.05 Cr
Non Current Deferred Taxes Liabilities239.13 Cr233.41 Cr149.27 Cr136.02 Cr
Long Term Debt And Capital Lease Obligation9.50 Cr9.54 Cr12.21 Cr0.00
Long Term Capital Lease Obligation9.50 Cr9.54 Cr12.21 Cr0.00
Long Term Provisions17.12 Cr23.30 Cr18.12 Cr15.50 Cr
Current Liabilities977.66 Cr1.10K Cr1.14K Cr1.20K Cr
Other Current Liabilities19.99 Cr69.65 Cr51.33 Cr150.08 Cr
Current Debt And Capital Lease Obligation227.25 Cr384.41 Cr528.51 Cr278.03 Cr
Current Capital Lease Obligation6.17 Cr2.46 Cr2.10 Cr0.00
Current Debt221.08 Cr381.95 Cr526.41 Cr278.03 Cr
Current Provisions9.86 Cr4.47 Cr4.46 Cr4.21 Cr
Payables444.16 Cr694.59 Cr570.50 Cr799.80 Cr
Total Tax Payable0.000.05 Cr0.31 Cr17.50 Cr
Accounts Payable444.16 Cr288.64 Cr289.30 Cr367.03 Cr
Total Assets7.38K Cr7.06K Cr6.29K Cr5.35K Cr
Total Non Current Assets3.91K Cr3.86K Cr3.39K Cr2.30K Cr
Other Non Current Assets26.62 Cr31.98 Cr33.12 Cr42.22 Cr
Investmentin Financial Assets2.63K Cr2.54K Cr2.07K Cr1.07K Cr
Available For Sale Securities2.63K Cr2.30K Cr2.07K Cr1.07K Cr
Long Term Equity Investment166.16 Cr137.68 Cr110.33 Cr91.91 Cr
Investmentsin Associatesat Cost166.16 Cr137.68 Cr110.33 Cr91.91 Cr
Goodwill And Other Intangible Assets5.30 Cr1.12 Cr0.79 Cr0.90 Cr
Net PPE1.08K Cr1.08K Cr1.11K Cr1.01K Cr
Gross PPE1.08K Cr2.72K Cr2.65K Cr2.47K Cr
Construction In Progress73.17 Cr22.22 Cr56.73 Cr21.03 Cr
Other Properties1.00K Cr1.05K Cr16.81 Cr992.33 Cr
Current Assets3.48K Cr3.20K Cr2.89K Cr3.05K Cr
Other Current Assets30.79 Cr58.40 Cr61.91 Cr40.77 Cr
Assets Held For Sale Current0.002.88 Cr0.00
Inventory782.42 Cr728.03 Cr673.15 Cr1.02K Cr
Other Receivables13.27 Cr18.04 Cr25.36 Cr18.90 Cr
Accounts Receivable379.25 Cr457.63 Cr297.54 Cr334.46 Cr
Cash Cash Equivalents And Short Term Investments2.27K Cr1.91K Cr1.80K Cr1.60K Cr
Other Short Term Investments2.23K Cr1.91K Cr1.79K Cr1.58K Cr
Cash And Cash Equivalents44.39 Cr2.15 Cr8.56 Cr23.55 Cr
Retained Earnings3.42K Cr3.04K Cr3.03K Cr2.23K Cr
Additional Paid In Capital176.45 Cr176.45 Cr176.45 Cr176.45 Cr
Non Current Pension And Other Postretirement Benefit Plans23.30 Cr18.12 Cr15.50 Cr13.43 Cr
Pensionand Other Post Retirement Benefit Plans Current4.47 Cr4.46 Cr4.21 Cr3.83 Cr
Other Payable376.66 Cr246.93 Cr385.08 Cr216.78 Cr
Dividends Payable29.24 Cr33.96 Cr30.19 Cr28.24 Cr
Non Current Prepaid Assets17.29 Cr14.55 Cr48.96 Cr53.03 Cr
Held To Maturity Securities244.63 Cr223.69 Cr213.93 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.69 Cr0.60 Cr0.57 Cr0.55 Cr
Other Intangible Assets1.12 Cr0.79 Cr0.90 Cr1.06 Cr
Accumulated Depreciation-1.65K Cr-1.54K Cr-1.45K Cr-1.38K Cr
Machinery Furniture Equipment2.27K Cr2.18K Cr2.05K Cr1.99K Cr
Buildings And Improvements315.56 Cr287.05 Cr281.39 Cr285.05 Cr
Land And Improvements117.60 Cr112.43 Cr109.63 Cr109.21 Cr
Properties0.000.000.000.00
Restricted Cash29.24 Cr33.95 Cr30.19 Cr28.24 Cr
Prepaid Assets58.89 Cr62.40 Cr43.57 Cr60.09 Cr
Other Inventories6.92 Cr6.85 Cr6.81 Cr5.18 Cr
Finished Goods272.58 Cr216.84 Cr365.50 Cr399.43 Cr
Work In Process64.19 Cr79.93 Cr80.83 Cr79.52 Cr
Raw Materials384.34 Cr369.53 Cr562.33 Cr434.69 Cr
Cash Financial2.15 Cr8.56 Cr23.55 Cr31.40 Cr
Other Non Current Liabilities-0.01 Cr0.02 Cr
Allowance For Doubtful Accounts Receivable0.000.000.00
Gross Accounts Receivable297.54 Cr334.46 Cr147.98 Cr
Investments In Other Ventures Under Equity Method91.86 Cr94.52 Cr
Taxes Receivable6.18 Cr7.47 Cr
Cash Equivalents0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.